Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
Days38Days on Market
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$2,200

5350 Samuel Run, Bryan, TX, 77807

On MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,787 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$1.23 / sqft
Year BuiltBuilt in 2024

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Range, Electric Water Heater, Disposal, Microwave, Refrigerator, Water Heater, Dryer, Washer
FlooringCarpet, Tile, Vinyl

Exterior

Lot Size5,998 sqft

Building Information

Year Built2024
Stories1
Roof Type105
Garage Spaces1

Land Information

APN509270-2510-0350
Lot Number35
SubdivisionPleasant Hill Sec 2, Ph 5
Land UseResidential-Single Family
Legal DescriptionPLEASANT HILL SEC 2, PH 5, BLOCK 10, LOT 35
Census Tract000205
Assessed Land Value$52,250
Assessed Improvement Value$232,750
Assessment Year2025

About this property

This well-designed 4-bedroom, 2-bath home offering 1,787 square feet of comfortable living space features a bright and airy open-concept split floor plan filled with abundant natural light. The spacious living area flows seamlessly into the kitchen, making it ideal for both everyday living and entertaining. The kitchen is thoughtfully designed with a large center island, generous counter space, sleek stainless-steel appliances, and a spacious pantry. For added convenience, the refrigerator, washer, and dryer are included, making your move even easier. The private primary suite offers a relaxing retreat, while the split-bedroom layout provides added privacy for family members or guests. Step outside to enjoy the large, fenced backyard and covered patio, perfect for outdoor gatherings, grilling, or simply relaxing after a long day. Residents will also enjoy access to wonderful community amenities, including a swimming pool and playground. Conveniently located just minutes from Lake Bryan, Texas A&M University's RELLIS Campus, Blinn College, Historic Downtown Bryan, and Texas A&M University, this home offers easy access to recreation, education, dining, shopping, and entertainment. Don't miss this opportunity to lease a beautiful home in a convenient Bryan location—schedule your private showing today!

Investor Tools

Property Icon
$285,000
Estimated Property Value
$206,250Estimated Mortgage Balance
$84,568Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,710 /month
Positive
Cash Flow Estimate:
$570 /month

Interested in this property?

Katherine Massey

NextHome Realty Solutions BCS

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$208/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,076
$285,000
2025
$52,250
$232,750
$285,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,076
$285,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Dhi Mortgage Company Ltd
Conventional
$206,250
No
First
Nov 21, 2024
Dec 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$200,432
$84,568
29%
70%
$1,237/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,530/mo
$1,237/mo
+$293/mo
6.4%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Bryan

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

5350 Samuel Run | Property Details | No Agent List