10view

Owner Contacts

$578,000

NAL Estimated Property Value

5350 Yarwell Dr, Houston, TX, 77096

Off Market

4 Beds

2 Bath

2,333 Sq Ft

$195.03 / sqft

Built in 1961

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Gas Oven, Microwave, Free-Standing Range, Gas Range, Dishwasher, Oven, Refrigerator

FlooringCarpet, Tile, Wood

Exterior

Lot Size11,391 sqft

Building Information

Year Built1961

Stories1

Garage Spaces2

Land Information

APN0930400000001

Lot Number1

SubdivisionMeyerland

Land UseResidential

Legal DescriptionLT 1 BLK 16 MEYERLAND SEC 8 R/P F

Census Tract420700

Assessed Land Value$307,423

Assessed Improvement Value$176,461

Assessment Year2025

About this property

Charming brick home on >1/4 acre corner lot with mature trees, zoned to Bellaire HS. Minutes from Bellaire & 610! Features new Pex plumbing, replaced sewer lines, tankless water heater, blown attic insulation, replaced electrical panel, Smart Wifi thermostat, double-pane windows w/plantation shutters, new engineered wood floors, sliding barn doors & more. Covered front porch welcomes you to the home office w/built-ins, & formal dining. Spacious family room w/corner fireplace opens to breakfast space & Chef's kitchen; w/granite counters & GE 5-burner stove. French door fridge w/bottom freezer stays. Nearby beverage area w/wine fridge. Primary Suite offers en-suite bath w/oversized shower. 3 guest beds + huge 2nd bath w/dual sinks & tub/shower combo. All bedrooms feature walk-in closets! Serene backyard w/recently replaced western fence, flagstone patio & firepit. Covered walkway to 2-car garage w/epoxy floor coating, WiFi opener & attic access. View our 3D Matterport tour!

Investor Tools

$578,000

Estimated Property Value

$270,234Estimated Mortgage Balance

$307,766Estimated Equity

53% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,468 /month

Positive

Cash Flow Estimate:

$1,156 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$753/month

$538/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,148

$483,884

2025

$307,423

$176,461

$483,884

Tax History

Year

Tax Paid

Assessed Value

2024

$6,148

$483,884

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Nations Reliable Lending Llc

Conventional

$290,000

First

Sep 23, 2022

Oct 2032

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$270,234

$314,766

53%

47%

$1,739/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,226/mo

$2,277/mo

$-51/mo

4.6%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area