3view

Owner Contacts

$833,000

NAL Estimated Property Value

5354 Goodwin Avenue, Dallas, TX, 75206

Off Market

3 Beds

1 Bath

1,570 Sq Ft

$372.61 / sqft

Built in 1920

Property Lead Type:

BankruptcyPre-ForeclosureOff-Market ListHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Cooktop

FlooringWood

Exterior

Lot Size8,800 sqft

Building Information

Year Built1920

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000186871000000

Lot Number14

SubdivisionVickery Place

Land UseResidential

Legal DescriptionVICKERY PLACE BLK 5/1934 LT 14 INT202100139215 DD05112021 CO-DC 1934 005 01400 1001934 005

Census Tract001001

Assessed Land Value$616,000

Assessed Improvement Value$183,590

Assessment Year2025

About this property

Premier Location on a Premier Corner in Vickery Place. Looking for that quintessential Bungalow -style home with an awesome front porch on a spacious lot in the middle of Vickery Place-M Streets area? With 3 Bedrooms & 1 bath, this approx. 1570 SF home has 9' ceilings, spacious open living area, hardwood floors, original details like brick fireplace, butler's pantry with leaded glass cabinet fronts, granite counters, breakfast room overlooking the back yard, plantation shutters, large wood deck in back yard. Roof replaced 2 years ago. 2-car carport with entry off side street via electric gate and large storage-workshop area attached. Don't miss this opportunity to call Vickery Place, home.

Investor Tools

$833,000

Estimated Property Value

$511,256Estimated Mortgage Balance

$321,744Estimated Equity

38% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$4,998 /month

Positive

Cash Flow Estimate:

$1,666 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,468/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$13,453

$799,590

2025

$616,000

$183,590

$799,590

Tax History

Year

Tax Paid

Assessed Value

2024

$13,453

$799,590

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

First Horizon Bank

Conventional

$446,250

First

May 11, 2021

Jun 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$511,256

$321,744

38%

61%

$3,390/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,430/mo

$3,390/mo

$-960/mo

3.5%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area