B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$544,000

NAL Estimated Property Value

5364 Lake Chelen Dr, Fort Worth, TX, 76137

Off Market

5 Beds

4 Bath

3,516 Sq Ft

Single Family Residence

$156.4 / sqft

Built in 2000

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 5

Bathrooms Full 3

Bathrooms Half 1

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Gas Water Heater, Microwave, Vented Exhaust Fan

FlooringCarpet, Ceramic Tile, Wood

Exterior

Private Pool

Exterior FeaturesLighting

Lot Size6,817 sqft

Building Information

Year Built2000

Stories2

Garage Spaces2

Land Information

APN31565-77-2-71

Lot Number2

SubdivisionPark Glen Addition

Land UseResidential

Legal DescriptionPARK GLEN ADDITION BLOCK 77 LOT 2 PLAT A-4364

Census Tract113920

Assessed Land Value$65,000

Assessed Improvement Value$391,000

Assessment Year2025

About this property

Welcome to this exceptional, well cared for home offering the perfect blend of space, comfort, and functionality. Featuring 5 spacious bedrooms, 4 full bathrooms, a dedicated office, and a media room, this versatile floor plan is ideal for multi-generational living, working from home, and entertaining guests. The home offers two generous living areas, including one with a fireplace, along with a formal dining room and breakfast area that flow seamlessly for everyday living and special gatherings. Step outside to your private backyard oasis featuring a sparkling in-ground pool and covered patio, perfect for summer entertaining, weekend relaxation, and enjoying beautiful Texas sunsets. Recent updates include a new roof installed in June 2026 and new carpet in the primary bedroom. Located within highly sought-after Keller ISD and just minutes from shopping, dining, and entertainment, this impressive property offers the space, amenities, and convenience today's buyers are looking for.

Investor Tools

$544,000

Estimated Property Value

$346,353Estimated Mortgage Balance

$198,307Estimated Equity

36% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,299 /month

Positive

Cash Flow Estimate:

$1,100 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$934/month

$110/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$8,489

$456,000

2025

$65,000

$391,000

$456,000

Tax History

Year

Tax Paid

Assessed Value

2025

$8,489

$456,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Opendoor Home Loans Llc

Conventional

$380,000

First

Nov 22, 2021

Dec 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$346,353

$197,647

36%

64%

$2,279/mo

Learn About the Market: Opportunity in Fort Worth

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore This Area