Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View

$834,391

NAL Estimated Property Value

54 Rainey ST 1206, Austin, TX, 78701

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,341 Sq Ft
price_per_sqft$645.04 / sqft
Year BuiltBuilt in 2005

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
AppliancesElectric Cooktop, Dishwasher, Dryer, Microwave, Free-Standing Range, Refrigerator, Electric Water Heater
FlooringTile, Wood

Exterior

Private PoolPrivate Pool
Lot Size335 sqft

Building Information

Year Built2005
Stories1
Garage Spaces2

Land Information

APN02030314120000
Lot Number1206
SubdivisionMilago Condominiums Amended
Land UseResidential
Legal DescriptionUNT 1206 MILAGO CONDOMINIUMS AMENDED PLUS .509 % INT IN COM AREA
Census Tract001103
Assessed Land Value$252,368
Assessed Improvement Value$582,023
Assessment Year2025

About this property

Sub-Penthouse w unobstructed western views of DT & Lady Bird Lake. Extensive $120,000 remodel by David Wilkes in 2015 includes newly remodeled kitchen w Bosch/Miele appliances, custom cabinets, updated light fixtures, wet bar w Jenn Air wine fridge, & marble counters in bathrooms. Benefit from the convenience of all Rainey St has to offer while enjoying peace & privacy of this waterfront location. Sprinkler Sys:Yes

Investor Tools

Property Icon
$834,391
Estimated Property Value
$0Estimated Mortgage Balance
$834,391Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,190 /month
Positive
Cash Flow Estimate:
$1,730 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,798/month
$616/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$17,410
$834,391
2025
$252,368
$582,023
$834,391
No

Tax History

Year
Tax Paid
Assessed Value
2024
$17,410
$834,391

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$834,391
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,440/mo
$616/mo
+$1,824/mo
3.5%

Learn About the Market: Opportunity in Austin

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Austin

Austin may be the Live Music Capital of the World, but it’s also one of America’s fastest-growing innovation hubs. Fueled by tech expansion, the University of Texas, state government, and a steady influx of new residents, Austin blends startup energy with Hill Country charm.

From downtown high-rises overlooking Lady Bird Lake to booming suburbs like Round Rock and Leander, the region attracts younger professionals, entrepreneurs, and remote workers seeking opportunity with lifestyle. Austin isn’t just growing — it’s redefining what modern Texas looks like.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.4%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$555,300

Unemployment Rate

Unemployment Rate

3.20%

Price Trend

Price Trend

~0.4% YoY growth

New Permits

New Permits

2,269 units

City: Austin

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...