Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
A
NoAgentList RatingHow are grades calculated?Info
Days95Days on Market
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$450,000

$454,900

5401 Durham Avenue, Fort Worth, TX, 76114

On MarketInfo
Price DropInfo
Beds4 Beds
Baths2 Bath
Baths2,127 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$211.57 / sqft
Year BuiltBuilt in 1955

Property Lead Type:

High Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Cooktop, Gas Oven, Gas Range, Microwave, Refrigerator, Vented Exhaust Fan
FlooringWood

Exterior

Private PoolPrivate Pool
Exterior FeaturesBarbecue, Fire Pit, Rain Gutters, Private Yard, Storage, Garden
Lot Size12,628 sqft

Building Information

Year Built1955
Stories1
Garage Spaces2

Land Information

APN40860-R-12
Lot Number12
SubdivisionSunset Acres Addition
Land UseResidential
Legal DescriptionSUNSET ACRES ADDITION BLOCK R LOT 12
Census Tract102201
Assessed Land Value$85,000
Assessed Improvement Value$153,861
Assessment Year2025

About this property

Discover this stylish mid-century home on a large corner lot shaded by a magnificent Bur Oak that creates a beautiful canopy over the property. An electric privacy gate welcomes you to a backyard designed for relaxing and entertaining, featuring a pool, campfire pit, and space for BBQs. Inside, the 2-bedroom, 2-bath layout offers hardwood floors, fresh paint, updated light fixtures, and living room built-ins that add charm and functionality. The spacious primary suite includes a walk-in closet and an ensuite bath with double sinks. Recent improvements include updated tiling, new toilets, drywall repairs, new exterior paint, and pool updates including a new liner, stained pool decking, and fencing. Located just minutes from Melva Campbell Park and enjoy easy access to the lifestyle and dining along Camp Bowie Blvd, only 5 minutes from the Kimbell Art Museum and 10 minutes from the Fort Worth Stockyards and Sundance Square.

Investor Tools

$300,888Estimated Mortgage Balance
$154,112Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,730 /month
Positive
Cash Flow Estimate:
$910 /month

Interested in this property?

Sean Hassard

TK Realty

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$464/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,295
$238,861
2025
$85,000
$153,861
$238,861
No

Tax History

Year
Tax Paid
Assessed Value
2025
$3,295
$238,861

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Conventional
$315,950
No
First
Mar 2, 2023
Apr 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$300,888
$154,112
33%
66%
$1,769/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,769/mo
+$158/mo
5.1%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...