Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$202,000

NAL Estimated Property Value

5403 Brookhill St, San Antonio, TX, 78228

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,370 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$153.21 / sqft
Year BuiltBuilt in 1968

Property Lead Type:

BankruptcyPre-ForeclosureOff-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Heating Forced Air UnitHeating Forced Air Unit
CoolingCooling
AppliancesDishwasher, Microwave, Oven, Range, Cooktop
FlooringCarpet, Ceramic Tile

Exterior

Lot Size10,543 sqft

Building Information

Year Built1968
Stories1
Roof Type109

Land Information

APN14523-029-0010
Lot Number1
SubdivisionCulebra Park
Land UseResidential
Legal DescriptionNCB 14523 BLK 29 LOT 1
Census Tract180503
Assessed Land Value$54,840
Assessed Improvement Value$120,160
Assessment Year2025

About this property

Discover this beautifully renovated 3-bedroom, 2-bathroom home, set on a spacious corner lot that is just under 1/4 acre. The property features a large converted garage, adding a versatile bonus room that could serve as a game room, office, or extra living space. Inside, neutral colors create a calm, inviting atmosphere, enhanced by ceiling fans throughout. The kitchen boasts stainless steel appliances and granite countertops. Ceramic tile flooring is found in the living areas for a polished, easy-care finish. The primary bedroom offers a private en suite bath with a stunning tiled standing shower. This property can be purchased individually or as part of a broader income producing investment portfolio including two duplexes, an individual residential property with two apartments, and five additional individual residential properties. Reach out to Jen Healy for more information.

Investor Tools

Property Icon
$202,000
Estimated Property Value
$181,035Estimated Mortgage Balance
$20,965Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,259 /month
Positive
Cash Flow Estimate:
$420 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$418/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,007
$175,000
2025
$54,840
$120,160
$175,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,007
$175,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Conventional
$184,000
No
First
Jun 30, 2025
Jul 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$181,035
$20,965
10%
90%
$1,104/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,631/mo
$1,104/mo
+$527/mo
9.7%

Learn About the Market: Opportunity in San Antonio

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

San Antonio

San Antonio balances deep Texas history with steady modern growth. Home to the Alamo and the River Walk, the city carries cultural gravity — but its economic foundation is anchored in military installations, healthcare networks, cybersecurity, and tourism.

Compared to many peer metros, San Antonio maintains a lower cost of living and more affordable housing, attracting both military families and long-term residents seeking stability. It’s a market defined less by flash and more by durability — steady expansion with strong community roots.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.4%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$255,200

Unemployment Rate

Unemployment Rate

3.80%

Price Trend

Price Trend

~3–5% YoY growth

New Permits

New Permits

~3,200 units

City: San Antonio

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

5403 Brookhill St | Property Details | No Agent List