Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$430,000

NAL Estimated Property Value

5403 Sunset Trl, Needville, TX, 77461

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths2,011 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$134.26 / sqft
Year BuiltBuilt in 1975

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Gas Cooktop, Oven, Refrigerator
FlooringCarpet, Tile, Vinyl, Wood

Exterior

Private PoolPrivate Pool
Exterior FeaturesNone
Lot Size2 acres

Building Information

Year Built1975
Stories1
Roof Type105

Land Information

APN0675-00-000-0520-906
SubdivisionR S Dawson
Land UseResidential
Legal Description0675 R S DAWSON, ACRES 2.00
Census Tract675701
Assessed Land Value$195,500
Assessed Improvement Value$142,133
Assessment Year2025

About this property

Want to get away from the city? This corner lot home sits on 2 heavily treed acres surrounded by farmland.Recently updated home features 3 bedrooms, 2 full baths, 2 living areas, and a formal dining room. Recent interior paint and exterior paint. Recent flooring throughout featuring handscraped wood laminate and hard tile.The charming kitchen features an LP wall oven plus cook top stove, plenty of cabinets, and a breakfast area as well as breakfast bar open to the family room. New roof as of May 31,2020

Investor Tools

Property Icon
$430,000
Estimated Property Value
$228,025Estimated Mortgage Balance
$202,887Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,580 /month
Positive
Cash Flow Estimate:
$860 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$610/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,169
$337,633
2025
$195,500
$142,133
$337,633
No

Tax History

Year
Tax Paid
Assessed Value
2025
$5,169
$337,633

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Interlinc Mortgage Services Llc
Conventional
$254,600
No
First
Oct 7, 2020
Nov 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$228,025
$173,975
43%
53%
$1,527/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,527/mo
+$195/mo
4.8%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Needville

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

5403 Sunset Trl | Property Details | No Agent List