Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$459,131

NAL Estimated Property Value

5404 Rawlings Street, Flower Mound, TX, 75028

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths2,015 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$188.09 / sqft
Year BuiltBuilt in 1980

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesRefrigerator, Built-In Refrigerator, Dishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Stone, Wood

Exterior

Private PoolPrivate Pool
Lot Size13,438 sqft

Building Information

Year Built1980
Stories1
Roof Type105
Garage Spaces2

Land Information

APNR14294
Lot Number2
SubdivisionTimbercreek Comm #4
Land UseResidential
Legal DescriptionTIMBERCREEK COMM #4 BLK 2 LOT 2
Census Tract021721
Assessed Land Value$93,600
Assessed Improvement Value$365,531
Assessment Year2025

About this property

Welcome to your updated highly sought after 1 story home on a .3 acre lot w in-ground pool. Relaxing in this oversized living area is peaceful & inviting w a cozy wood burning fireplace, handscraped hardwood floors & vaulted ceiling. Inspire your inner chef in the kitchen w a Frigidaire Professional built-in SS refrigerator, 5 burner gas cooktop, granite tile countertops, pantry & breakfast area. Entertaining is a breeze in the formal dining w buffet & breathtaking view of the backyard. Retreat to the master suite w upgraded spa-inspired bath boasting marble accents & flooring, frameless shower & dream closet. Take outdoor living to another level in the backyard centered around a refreshing pool w attached spa.

Investor Tools

Property Icon
$459,131
Estimated Property Value
$338,560Estimated Mortgage Balance
$120,571Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,755 /month
Positive
Cash Flow Estimate:
$918 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$722/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,364
$459,131
2025
$93,600
$365,531
$459,131
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,364
$459,131

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Centennial Mortgage Corp
Conventional
$371,450
No
First
Sep 2, 2021
Oct 2046

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$338,560
$120,571
26%
74%
$2,228/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,950/mo
$2,228/mo
+$722/mo
7.7%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Flower Mound

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

5404 Rawlings Street | Property Details | No Agent List