Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$490,000

NAL Estimated Property Value

5405 Depot Dr, Sachse, TX, 75048

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,125 Sq Ft
price_per_sqft$234.82 / sqft
Year BuiltBuilt in 2021

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesSome Gas Appliances, Convection Oven, Dishwasher, Gas Cooktop, Disposal, Microwave, Plumbed For Gas, Vented Exhaust Fan
FlooringCarpet, Hardwood, Luxury Vinyl Plank

Exterior

Lot Size3,979 sqft

Building Information

Year Built2021
Stories2
Roof Type105
Garage Spaces2

Land Information

APN480119100F0020000
Lot Number2
SubdivisionThe Station Phase
Land UseResidential
Legal DescriptionSTATION PH 1 THE BLK F LT 2 ACS 0.0913 INT202400042219 DD02282024 CO-DC 0119100F00200 2CK0119100F
Census Tract018155
Assessed Land Value$95,000
Assessed Improvement Value$395,000
Assessment Year2025

About this property

MOTIVATED SELLER! Like-new, North-facing 3 bedroom, 2.5 bath home built by K. Hovnanian in The Station! Highly desired floor plan with downstairs primary suite, an elegant office, and linen closet. The enviable kitchen offers built-in stainless steel appliances, an island, walk-in pantry & ample storage space. The primary bedroom boosts a soaring ceiling, dual sinks, oversized shower, and walk-in closet. Comfortable home office! Hand-scraped wood stairs lead to the spacious guest bedrooms with walk-in closets and a large den. You will appreciate the many unique features including black leathered granite on all counters, luxury vinyl flooring, wiring for surround sound, multiple ethernet connections, upgrade tile, two attics, and additional storage in the garage. The small private backyard with covered patio provides additional outdoor space for entertaining! Modern finishes inside & out! Great location near Sachse's 34-acre Heritage Park! 3D tour is available online.

Investor Tools

Property Icon
$490,000
Estimated Property Value
$412,527Estimated Mortgage Balance
$77,473Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,994 /month
Positive
Cash Flow Estimate:
$998 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$985/month
$1,200/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,375
$490,000
2025
$95,000
$395,000
$490,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$9,375
$490,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
General Mortgage Capital Corp
Conventional
$430,000
No
First
Feb 28, 2024
Mar 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$412,527
$77,473
15%
84%
$2,579/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,460/mo
$3,779/mo
$-1,319/mo
6.0%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Sachse

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

5405 Depot Dr | Property Details | No Agent List