Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$267,023

NAL Estimated Property Value

5405 Prince Drive, Lake Dallas, TX, 75065

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,115 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$188.34 / sqft
Year BuiltBuilt in 1976

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesElectric Cooktop
FlooringCarpet

Exterior

Lot Size7,209 sqft

Building Information

Year Built1976
Stories1
Roof Type105
Garage Spaces1

Land Information

APNR65209
Lot Number19
SubdivisionKings Manor Addn Ph 1 & 2
Land UseResidential
Legal DescriptionKINGS MANOR ADDN PH 1 & 2 BLK G LOT 19
Census Tract021411
Assessed Land Value$59,558
Assessed Improvement Value$207,465
Assessment Year2025

About this property

Fantastic, very well maintained single story ranch style home in a terrific Lake Dallas location with easy access to I35. Home has a huge backyard located in quiet neighborhood close to Lake Lewisville. Features include 3 bedrooms and 2 bathrooms, an open kitchen and updated master bath.

Investor Tools

Property Icon
$267,023
Estimated Property Value
$210,825Estimated Mortgage Balance
$56,198Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,602 /month
Positive
Cash Flow Estimate:
$534 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$423/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,738
$267,023
2025
$59,558
$207,465
$267,023
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,738
$267,023

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ann Marie Brustman Starkey
Seller Carryback / Seller Financing / Seller Take-Back
$230,000
No
First
Dec 8, 2021
Jan 2032

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$210,825
$56,198
21%
79%
$1,379/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,090/mo
$1,379/mo
+$711/mo
9.4%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Lake Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

5405 Prince Drive | Property Details | No Agent List