NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$192,000

NAL Estimated Property Value

541 E Wellington St, Houston, TX, 77076

Off Market

3 Beds

2 Bath

1,150 Sq Ft

Single Family Residence

$1.3 / sqft

Built in 1960

Property Lead Type:

Absentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 1

Garage Available

Heating Central

Cooling

AppliancesElectric Oven, Electric Range, Dishwasher

Exterior

Lot Size6,734 sqft

Building Information

Year Built1960

Stories1

Garage Spaces2

Land Information

APN0812600000017

Lot Number17

SubdivisionCliffside Place

Land UseResidential

Legal DescriptionLT 17 BLK 2 CLIFFSIDE PLACE SEC 1

Census Tract221400

Assessed Land Value$62,433

Assessed Improvement Value$103,767

Assessment Year2025

About this property

Well maintained home in a quiet neighborhood ready for immediate move in! Large kitchen features white shaker style cabinets, granite counter tops and dramatic black appliances. NO CARPET!!! Luxury vinyl plank flooring through out the home. Primary suite is spacious with a 1/2 bath. Two additional bedrooms offer nice sized closets, lots of windows and vinyl plank flooring. Mature trees in front and back of house for lots of cooling shade. Backyard is fenced and has a detached garage with storage. Great location close to I45 for easy access to all of Houston. Minutes from Downtown for work or entertainment plus easy access to IAH. Make an appointment to view this home today. This one won't last long.

Investor Tools

$192,000

Estimated Property Value

$100,126Estimated Mortgage Balance

$91,874Estimated Equity

45% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,152 /month

Positive

Cash Flow Estimate:

$384 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$388/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,691

$166,200

2025

$62,433

$103,767

$166,200

Tax History

Year

Tax Paid

Assessed Value

2024

$3,691

$166,200

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Eustis Mortgage Corp

Conventional

$112,700

First

Aug 28, 2020

Sep 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$100,126

$83,874

45%

52%

$676/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,722/mo

$676/mo

+$1,046/mo

10.8%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area