Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$992,772

NAL Estimated Property Value

5410 Beacon Hill Dr, Frisco, TX, 75036

$1,002,485 ARVInfo
Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths4,252 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$299.86 / sqft
Year BuiltBuilt in 2004

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3.5Bathrooms Full 3.5
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesRefrigerator, Built-In Refrigerator, Dishwasher, Disposal, Dryer, Electric Oven, Electric Water Heater, Gas Cooktop, Ice Maker, Microwave, Convection Oven, Double Oven, Washer
FlooringCarpet, Ceramic Tile, Concrete, Hardwood

Exterior

Private PoolPrivate Pool
Exterior FeaturesBalcony, Courtyard, Rain Gutters, Outdoor Grill
Lot Size10,467 sqft

Building Information

Year Built2004
Stories2
Roof Type105
Garage Spaces2

Land Information

APNR234715
Lot Number25
SubdivisionStone Creek Village Ph 1
Land UseResidential
Legal DescriptionSTONE CREEK VILLAGE PH 1 BLK 31 LOT 25
Census Tract021540
Assessed Land Value$301,421
Assessed Improvement Value$691,351
Assessment Year2025

About this property

Welcome to this one-of-a-kind custom, former Parade of Homes beauty in Stone Creek Village at Lone Star Ranch that offers beautiful views of green belt and lake. This phenomenal Mediterranean home features a courtyard with amazing water feature that flows under the house, grand 25ft front entry with ornate wooden ceiling, hand scraped hardwood floors, cedar beams, wooden shutters and custom window treatments, built-in paneled refrigerator, wine cellar, multiple sets of French doors overlooking backyard oasis, built-in BBQ grill, gorgeous pool & spa and balcony to maximize this incredible waterfront property. Downstairs office offers stunning built-in cabinetry, French doors that open to courtyard. Primary suite is spacious with spa like bath. Upstairs game room with balcony & tiered media room with built-in cabinetry and kitchenette are perfect for entertaining. 3 car garage with custom flooring. Walking distance to neighborhood pools, fitness center and 3 top rated Frisco schools.

Investor Tools

Property Icon
$992,772
Estimated Property Value
$1,049,943Estimated Mortgage Balance
$0Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$1,002,485
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,650 /month
Positive
Cash Flow Estimate:
$2,550 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$558/month
$690/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,735
$992,772
2025
$301,421
$691,351
$992,772
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,735
$992,772

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ark-La-Tex Financial Services Llc
Va
$1,092,626
Yes
First
Mar 25, 2024
Apr 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,049,943
N/A
0%
106%
$6,551/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,700/mo
$7,241/mo
$-4,541/mo
3.3%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Frisco

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

5410 Beacon Hill Dr | Property Details | No Agent List