Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$549,000

NAL Estimated Property Value

5411 Old Buena Vista Rd, Waxahachie, TX, 75167

Off MarketInfo
Beds2 Beds
Baths3 Bath
Baths2,559 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$273.54 / sqft
Year BuiltBuilt in 2018

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Water Heater, Gas Cooktop, Gas Oven, Microwave
FlooringCarpet, Ceramic Tile, Concrete

Exterior

Exterior FeaturesDog Run, Rain Gutters, Private Yard, Storage, Garden
Lot Size2.75 acres

Building Information

Year Built2018
Stories2
Roof Type105
Garage Spaces7

Land Information

APN00.4141.905.004.02.115 02
Lot Number4R
SubdivisionFlying W Estates Unit V Rev
Land UseReal Res Single-Family Imp
Legal DescriptionLOT 4R BLK F FLYING W ESTATES UNIT V REV 2.749 AC - UDI: 50.000000%
Census Tract060900
Assessed Land Value$88,750
Assessed Improvement Value$184,499
Assessment Year2025

About this property

Welcome to 5411 Old Buena Vista Road - a private countryside retreat nestled on 3.616 picturesque acres outside the city limits. This beautifully maintained property offers a serene lifestyle with a 2-bedroom plus office, 2.5-bath main home, plus a detached approximately 650 sq. ft. ADU complete with it's own bedroom and full bathroom - ideal for guests, in-laws, or a private workspace. A gated entry opens to lush, manicured gardens and a charming wrap-around porch, setting the stage for peaceful living. Inside, the main home boasts an open-concept kitchen featuring two oversized islands, perfect for entertaining or everyday functionality. The massive primary retreat is a true sanctuary with a luxurious walk-in shower, soaking tub, dual vanities, and plenty of space to unwind. A huge walk-in closet as well as walk-in linen storage offers abundant storage. The downstairs bedroom with ensuite bath and walk-in closet serves as a secondary master or an in-law suite. Step outside to enjoy the 16 x 16 covered patio, ideal for morning coffee or evening gatherings, all while surrounded by nature. This property is packed with practical features, including a 4-car garage with power and water, a 2-car approximately 30' x 20' oversized workshop with electricity, a lawnmower shed, and a 10 x 10 dog run. Recent upgrades include a new roof and aerobic septic system, both installed in 2025. Whether you're looking for a multigenerational setup, a home-based office, or simply a tranquil place to call home - this property has it all.

Investor Tools

Property Icon
$549,000
Estimated Property Value
$226,218Estimated Mortgage Balance
$322,782Estimated Equity
58% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,200 /month
Positive
Cash Flow Estimate:
$1,400 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$503/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,290
$273,249
2025
$88,750
$184,499
$273,249
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,290
$273,249

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The Cowboy Bank Of Texas
Conventional
$256,200
No
First
May 8, 2020
Jun 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$226,218
$322,782
58%
41%
$1,537/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,440/mo
$1,537/mo
+$903/mo
5.3%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Waxahachie

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

5411 Old Buena Vista Rd | Property Details | No Agent List