Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$361,000

NAL Estimated Property Value

5414 Cypress Drive, Rowlett, TX, 75089

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths1,776 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$216.78 / sqft
Year BuiltBuilt in 1995

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Microwave
FlooringVinyl

Exterior

Private PoolPrivate Pool
Lot Size9,806 sqft

Building Information

Year Built1995
Stories2
Roof Type105
Garage Spaces1

Land Information

APN440153100C0150000
Lot Number15
SubdivisionNorthpark Ph Rep
Land UseResidential
Legal DescriptionNORTHPARK PH 1 REP BLK C LT 15 INT200900277640 DD09242009 CO-DC 0153100C01500 1CW0153100C
Census Tract018156
Assessed Land Value$70,000
Assessed Improvement Value$285,090
Assessment Year2025

About this property

This beautifully remodeled home is move-in ready and full of updates. Inside, you’ll find new flooring throughout, along with a fresh kitchen featuring new cabinets and granite countertops that make it both stylish and functional. The bathrooms have also been updated, giving the home a clean and modern feel. Step outside to enjoy a private backyard with a pool, perfect for relaxing or entertaining. There’s also a covered patio and a detached pergola, offering great spaces to gather with family and friends. The electronic gated driveway adds extra privacy and convenience, making this home a great blend of comfort and everyday living.

Investor Tools

Property Icon
$361,000
Estimated Property Value
$253,198Estimated Mortgage Balance
$107,802Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,310 /month
Positive
Cash Flow Estimate:
$770 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$663/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,156
$355,090
2025
$70,000
$285,090
$355,090
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,156
$355,090

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gardner Financial Services Ltd
Conventional
$275,200
No
First
Feb 17, 2022
Mar 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$253,198
$107,802
29%
70%
$1,650/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,770/mo
$1,650/mo
+$1,120/mo
9.2%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Rowlett

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

5414 Cypress Drive | Property Details | No Agent List