NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$507,084

NAL Estimated Property Value

5415 Grape St, Houston, TX, 77096

Off Market

4 Beds

2 Bath

2,017 Sq Ft

Single Family Residence

$213.19 / sqft

Built in 1960

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 1

Garage Available

Heating Central

Cooling

AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dishwasher

FlooringTile, Wood

Exterior

Lot Size8,250 sqft

Building Information

Year Built1960

Stories1

Garage Spaces2

Land Information

APN0870550000007

Lot Number7

SubdivisionBraes View Terrace

Land UseResidential

Legal DescriptionLT 7 BLK 7 BRAES VIEW TERRACE

Census Tract421802

Assessed Land Value$255,200

Assessed Improvement Value$251,884

Assessment Year2025

About this property

Never flooded. Masterful renovation. Massive living areas in this home are highlighted with brand new energy-efficient windows plus recessed lighting. Features include wood floors, new trim and doors, gourmet kitchen cabinets with pantry, Quartz countertops, modern island, Stainless Steel appliances, new water heater, new PEX water pipe, new AC duct and new insulation. The open concept living is perfect for entertaining. Conveniently located minutes from Texas Medical Center, galleria mall, exemplary elementary school, and Bellaire high school. Newly additional 320 sqft building in backyard with ACcan be use as a gym, or play area. This make total area 2337 sqft.

Investor Tools

$507,084

Estimated Property Value

$372,747Estimated Mortgage Balance

$134,337Estimated Equity

26% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,043 /month

Positive

Cash Flow Estimate:

$1,014 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$938/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$8,725

$507,084

2025

$255,200

$251,884

$507,084

Tax History

Year

Tax Paid

Assessed Value

2024

$8,725

$507,084

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

United Wholesale Mortgage

Fha

$393,772

Yes

First

Jun 2, 2023

Jul 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$372,747

$134,337

26%

74%

$2,361/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,722/mo

$2,361/mo

$-639/mo

4.1%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area