Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
A
NoAgentList RatingHow are grades calculated?Info

$664,000

NAL Estimated Property Value

5416 Edinburgh Drive, Waco, TX, 76710

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths3,336 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$214.33 / sqft
Year BuiltBuilt in 1969

Property Lead Type:

High Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
HeatingHeating
CoolingCooling
AppliancesDishwasher, Electric Oven, Gas Cooktop, Gas Water Heater, Microwave, Convection Oven, Vented Exhaust Fan, Wine Cooler
FlooringCarpet, Tile, Wood

Exterior

Private PoolPrivate Pool
Exterior FeaturesBalcony, Garden
Lot Size13,878 sqft

Building Information

Year Built1969
Stories2
Roof Type105
Garage Spaces2

Land Information

APN480241030039007
Lot Number12
SubdivisionInverness Place
Land UseResidential
Legal DescriptionINVERNESS PLACE LOT 12 BLOCK 3 ACRES .3186
Census Tract002600
Assessed Land Value$60,790
Assessed Improvement Value$574,960
Assessment Year2025

About this property

Nestled among majestic, century-old oak trees, this stunning 1969 split-level home offers the perfect blend of character, space, and modern comfort. Boasting 3,336 square feet, this 5-bedroom, 3-bath residence is thoughtfully designed for both everyday living and entertaining. The open-concept layout seamlessly connects the kitchen, dining, and living areas, highlighted by a vaulted ceiling and a striking gas log fireplace that creates a warm, inviting centerpiece. The chef’s kitchen is equipped with KitchenAid appliances, a wine fridge, and ample space for hosting gatherings with ease. Upstairs, a loft-style home office overlooks the main living area, adding architectural interest and functionality. The flexible 5th bedroom is currently utilized as a theater,game room, offering endless possibilities for relaxation and recreation. The private primary suite is a true retreat, featuring a covered deck with serene views of the beautifully landscaped backyard—perfect for unwinding in a hammock on a spring afternoon. Hardwood floors and tile run throughout the main living areas and primary bedroom, enhancing both durability and style. Designed with convenience in mind, each level includes two guest bedrooms and a full bath, providing ideal accommodations for family and visitors. An attached two-car side-entry garage adds practicality and curb appeal. Step outside to your own backyard oasis, complete with a large pool and lush landscaping that offers both privacy and tranquility. Located in the highly desirable and established North Waco neighborhood, this home is just minutes from Lake Waco, H-E-B, Target, shopping, and dining. Enjoy easy access to downtown Waco, Baylor University, and surrounding suburbs—making this location as exceptional as the home itself.

Investor Tools

Property Icon
$664,000
Estimated Property Value
$543,258Estimated Mortgage Balance
$120,742Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,290 /month
Positive
Cash Flow Estimate:
$1,430 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,023/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,955
$635,750
2025
$60,790
$574,960
$635,750
No

Tax History

Year
Tax Paid
Assessed Value
2024
$8,955
$635,750

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$561,700
No
First
Jul 8, 2024
Aug 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$543,258
$120,742
18%
82%
$3,368/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,354/mo
$3,368/mo
$-2,014/mo
2.4%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Waco

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

5416 Edinburgh Drive | Property Details | No Agent List