Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View

$826,000

5417 Ellsworth Ave, Dallas, TX, 75206

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,096 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$386.45 / sqft
Year BuiltBuilt in 2017

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Range, Microwave, Tankless Water Heater
FlooringCeramic Tile, Concrete, Wood

Exterior

Exterior FeaturesFire Pit, Rain Gutters, Lighting
Lot Size4,574 sqft

Building Information

Year Built2017
Stories2
Roof Type105
Garage Spaces2

Land Information

APN00000240043000000
Lot Number8
SubdivisionGlencoe Terrace
Land UseResidential
Legal DescriptionGLENCOE TERRACE BLK B2/2938 W PT LT 8 ACS 0.105 INT202300078414 DD04212023 CO-DC 2938 B-2 00800 1002938 B-2
Census Tract000300
Assessed Land Value$205,830
Assessed Improvement Value$600,700
Assessment Year2025

About this property

Immaculately kept home in ideal location across from Glencoe Park and a short walk to Lower Greenville and Mockingbird Station. This 3 bedroom home features an open and flowing floor plan with lots of natural light throughout. Enjoy chef's kitchen with oversized island, quartz counter tops, high end appliances, subway tile backsplash & gorgeous pendant lighting. Complete with modern finish outs throughout and stained concrete floors on the 1st floor. Dining and living areas offer gorgeous backyard views plus floor to ceiling sliding glass doors for patio access. Primary bedroom with rich hardwood floors, spa like bathroom with large walk in shower, framed mirrors and modern lighting. Additional bedrooms share jack n jill bath. Flex space on 2nd floor great for additional living, play or exercise area. Large backyard makes entertaining a breeze with covered patio area, fire pit & hot tub. Includes Tesla solar panel system. Builder foundation & structure warranty still active.

Investor Tools

Property Icon
$826,000
Estimated Property Value
$660,000Estimated Mortgage Balance
$203,380Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,956 /month
Positive
Cash Flow Estimate:
$1,652 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,530/month
$1,500/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$14,228
$806,530
2025
$205,830
$600,700
$806,530
No

Tax History

Year
Tax Paid
Assessed Value
2024
$14,228
$806,530

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$660,000
No
First
Apr 21, 2023
May 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$622,620
$203,380
24%
75%
$3,958/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,430/mo
$5,458/mo
$-3,028/mo
3.5%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

5417 Ellsworth Ave | Property Details | No Agent List