Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$875,000

5417 Willis Ave, Dallas, TX, 75206

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,690 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$517.75 / sqft
Year BuiltBuilt in 1930

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesBuilt-In Gas Range, Dishwasher, Disposal, Microwave
FlooringCeramic Tile, Wood

Exterior

Exterior FeaturesFire Pit
Lot Size7,800 sqft

Building Information

Year Built1930
Stories1
Roof Type105
Garage Spaces2

Land Information

APN00000187333000000
Lot Number26
SubdivisionVickery Place
Land UseResidential
Legal DescriptionVICKERY PLACE BLK 15/1939 LOT 26 INT201700179824 DD06262017 CO-DC 1939 015 02600 3DA1939 015
Census Tract001001
Assessed Land Value$546,000
Assessed Improvement Value$154,000
Assessment Year2025

About this property

This stunning Vickery Place craftsman was completely renovated to the studs in 2016 and thoughtfully updated since, offering timeless charm with modern efficiency. Enjoy soaring 10-foot ceilings, original pine hardwood floors, and authentic craftsman detailing throughout. The open-concept layout is ideal for entertaining, centered around a designer kitchen with navy and white cabinetry, white marble countertops, classic subway tile backsplash, and a KitchenAid appliance package—including a gas range and commercial vent hood. The spacious primary suite features a luxurious custom shower (fully redone in 2021), dual vanities, and herringbone tile floors. Two well-sized secondary bedrooms include one currently used as an office. A second bath impresses with cement tiles and a custom vanity. Significant improvements include a new roof (2025), hot water heater, smart features like Nest thermostat, Rachio WiFi sprinkler system and Meross app for garage and electric gate controls, and extensive drainage systems including French drains and area drains throughout the backyard. Crawl space upgrades include increased height, added joists, humidity-controlled fans, spray foam insulation, and antimicrobial protection. Outside, enjoy a generous backyard with patio and gas-start fire pit, a drywalled 2-car garage with ample storage and a 240V outlet for EV charging or heavy duty appliances. The home also features updated LED lighting throughout, a Vivent security system, fresh interior paint, and a water filter on the kitchen sink. Located on a beautiful interior street with close proximity to Knox-Henderson and Lower Greenville, this home is on a reliable power grid, to date never losing power during extreme weather storms. With outstanding curb appeal, historic character, and every modern convenience, this home is a rare find in one of Dallas’ most beloved neighborhoods.

Investor Tools

Property Icon
$845,000
Estimated Property Value
$500,000Estimated Mortgage Balance
$349,977Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,250 /month
Positive
Cash Flow Estimate:
$1,750 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,656/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$15,645
$700,000
2025
$546,000
$154,000
$700,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$15,645
$700,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Inc
Conventional
$500,000
No
First
Jul 15, 2025
Aug 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$495,023
$349,977
41%
59%
$3,037/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,430/mo
$3,037/mo
$-607/mo
3.5%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

5417 Willis Ave | Property Details | No Agent List