Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$649,000

5418 Belmont Ave, Dallas, TX, 75206

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths1,704 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$380.87 / sqft
Year BuiltBuilt in 1940

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Range, Microwave, Plumbed For Ice Maker
FlooringCeramic Tile, Laminate, Wood

Exterior

Lot Size7,200 sqft

Building Information

Year Built1940
Stories1
Roof Type105

Land Information

APN00000187816000000
Lot Number5
SubdivisionVickery Place
Land UseResidential
Legal DescriptionVICKERY PLACE BLK 27/1946 LOT 5 INT202200119592 DD04272022 CO-DC 1946 027 00500 1001946 027
Census Tract001002
Assessed Land Value$388,800
Assessed Improvement Value$386,860
Assessment Year2025

About this property

Traditional Prarie architecture is complemented by a well-designed transitional interior design ideal for today's lifestyle. The open floor plan allows for versatile use of space and decorating. Rich wood floors, an abundance of windows, and nine-foot ceiling heights complement each room. The white kitchen with quartz countertops, and stainless appliances, leads out to the wonderful backyard with perennial gardens, a chicken coop, and a large patio. The first-floor owner's retreat features a walk-in closet oversized bath with a large shower, separate vanities, and a water closet. The upstairs bedroom makes an ideal home office with an ensuite bath and a wall of windows overlooking the backyard. The recently painted exterior is complimented by the new roof installed in March. This very well-maintained home is located within walking distance to the Knox Henderson district and Greenville Avenue restaurants and shops.

Investor Tools

Property Icon
$808,000
Estimated Property Value
$614,000Estimated Mortgage Balance
$224,805Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,848 /month
Positive
Cash Flow Estimate:
$1,616 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,474/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$13,645
$775,660
2025
$388,800
$386,860
$775,660
No

Tax History

Year
Tax Paid
Assessed Value
2024
$13,645
$775,660

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bryan Family Enterprises Lllp
Unknown
$614,000
No
First
Aug 1, 2023
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$583,195
$224,805
27%
72%
$3,682/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,430/mo
$3,682/mo
$-1,252/mo
3.6%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

5418 Belmont Ave | Property Details | No Agent List