B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$710,000

NAL Estimated Property Value

542 Old Antioch Rd, Smithville, TX, 78957

Off Market

3 Beds

3 Bath

1,866 Sq Ft

Single Family Residence

$428.19 / sqft

Built in 1999

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 3

Indoor Fireplace

Garage Available

Cooling

AppliancesElectric Oven, Microwave, Free-Standing Range, Dishwasher, Refrigerator

FlooringLaminate, Tile, Wood

Exterior

Lot Size21.33 acres

Building Information

Year Built1999

Roof Type112

Garage Spaces2

Land Information

APNR82137

SubdivisionBurleson, James Sr

Land UseFarm/Ranch Single Family

Legal DescriptionABS A111 BURLESON, JAMES SR.,21.3310 ACRES

Census Tract950602

Assessed Land Value$23,271

Assessed Improvement Value$280,210

Assessment Year2025

About this property

Beautiful acreage with cross fencing, pole barn, cattle chutes, large barn, approx 50 x 60 w/ enclosed area, open area & 20 x 60 carport type area on back for equipment storage. Barn has electric and it's own meter. Solar panels owned and convey, it comes with a 30 year warranty. Beautiful setting surrounded by soaring oaks! Nice covered front porch for relaxing & enjoying the view of the pastures & trees. Nice back porch w/ additional deck area that overlooks beautiful mature oak trees! Gorgeous large pine trees at the back of the property where the septic fields are located. Only 5 miles to Park Rd 1C for the 2 State Parks. Enjoy nature and your own gentlemans ranch only 35 minutes from ABIA! Only 15 minutes to Historic Bastrop for fine/casual dining, live music, shopping, post office, churches, banks, parades & festivals! Bastrop has the Colorado River for kayaking, tubing, Lake Bastrop for fishing and there is Bastrop State Park and Buescher State Park only 5 miles from this house!

Investor Tools

$710,000

Estimated Property Value

$132,718Estimated Mortgage Balance

$577,282Estimated Equity

73% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$4,794 /month

Positive

Cash Flow Estimate:

$1,598 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$580/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,409

$303,481

2025

$23,271

$280,210

$679,847

Tax History

Year

Tax Paid

Assessed Value

2024

$3,409

$303,481

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Frost Bank

Credit Line (Revolving) / Heloc

$136,787

First

Sep 16, 2024

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$132,718

$370,282

73%

19%

$821/mo

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area