Street View

B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$506,000

5422 Petty Street B, Houston, TX, 77007

Off Market

3 Beds

3 Bath

2,481 Sq Ft

Single Family Residence

$175.33 / sqft

Built in 2004

Property Lead Type:

High EquityMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Bathrooms Half 1

Garage Available

Heating Central

Cooling

AppliancesDisposal, Gas Oven, Microwave, Free-Standing Range, Dishwasher

FlooringCarpet, Tile, Wood

Exterior

Lot Size2,688 sqft

Building Information

Year Built2004

Garage Spaces2

Land Information

APN0102140000142

Lot Number123

SubdivisionCottage Grove

Land UseResidential

Legal DescriptionLT 123 COTTAGE GROVE SEC 3

Census Tract510901

Assessed Land Value$188,090

Assessed Improvement Value$306,740

Assessment Year2025

About this property

Gorgeous 3 bedroom, 2.5 bathroom townhouse located near Houston's finest dining, entertainment, shopping & highways! Enjoy 2,481 square feet of living space with a nice sized back yard. The downstairs living space is open and kitchen flows into living room. The kitchen features granite, stainless steel upgraded appliances, glass cabinetry and wine refrigerator. Upstairs enjoy the spacious master bedroom with extra flex room attached. Game room, utility room, and 2 extra bedrooms also located on 2nd level. Tons of storage with large walk in closets, massive 22x24 back patio with canopy. Well cared for and move in ready!

Investor Tools

$506,000

Estimated Property Value

$0Estimated Mortgage Balance

$438,098Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,036 /month

Positive

Cash Flow Estimate:

$1,012 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$812/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,214

$494,830

2025

$188,090

$306,740

$494,830

Tax History

Year

Tax Paid

Assessed Value

2024

$7,214

$494,830

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Bank Of America Na

Credit Line (Revolving) / Heloc

$68,600

First

Oct 1, 2025

Oct 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$67,902

$438,098

86%

13%

$412/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,580/mo

$412/mo

+$2,168/mo

6.1%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area