NoAgentList RatingHow are grades calculated?

4view

Owner Contacts

$889,000

NAL Estimated Property Value

5422 Vanderbilt Ave, Dallas, TX, 75206

Off Market

2 Beds

2 Bath

1,877 Sq Ft

Single Family Residence

$478.96 / sqft

Built in 1926

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesBuilt-In Gas Range, Dishwasher, Disposal, Electric Oven, Convection Oven, Vented Exhaust Fan

FlooringMarble, Wood

Exterior

Lot Size7,250 sqft

Building Information

Year Built1926

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000204217000000

Lot Number6

SubdivisionGreenland Hills 1st Section

Land UseResidential

Legal DescriptionGREENLAND HILLS 1ST SECTION BLK L/2180 LT 6 INT202400003900 DD01052024 CO-DC 2180 00L 00600 1002180 00L

Census Tract000300

Assessed Land Value$507,500

Assessed Improvement Value$376,220

Assessment Year2025

About this property

Beautifully updated Tudor located on one of the most desirable streets in Greenland Hills. This home is any entertainers dream, featuring an open living and kitchen floorplan, tall ceilings, hardwood floors, crown molding, stainless steel appliances, quartz countertops, marble tile, custom closet systems, and so much more! As if the interior wasn't convincing enough, this charming Tudor has a spacious fenced in backyard and a sizeable detached 2 car garage. This home is a MUST see.

Investor Tools

$889,000

Estimated Property Value

$718,813Estimated Mortgage Balance

$170,187Estimated Equity

19% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$5,394 /month

Positive

Cash Flow Estimate:

$1,798 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,474/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$13,245

$883,720

2025

$507,500

$376,220

$883,720

Tax History

Year

Tax Paid

Assessed Value

2024

$13,245

$883,720

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Cmg Mortgage Inc

Conventional

$723,000

First

Jan 9, 2026

Feb 2056

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$718,813

$170,187

19%

81%

$4,335/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,930/mo

$4,335/mo

$-2,405/mo

2.6%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area