Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
B+
NoAgentList RatingHow are grades calculated?Info
Days20Days on Market
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$399,000

$415,000

5424 Odom Avenue, Fort Worth, TX, 76114

On MarketInfo
Price DropInfo
Beds3 Beds
Baths2 Bath
Baths1,361 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$293.17 / sqft
Year BuiltBuilt in 1956

Property Lead Type:

BankruptcyPre-ForeclosureHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Cooktop, Electric Oven, Electric Range, Electric Water Heater, Microwave
FlooringCeramic Tile, Hardwood, Wood

Exterior

Exterior FeaturesRain Gutters, Private Entrance, Private Yard
Lot Size7,497 sqft

Building Information

Year Built1956
Stories1
Garage Spaces1

Land Information

APN40860-R-19
Lot Number19
SubdivisionSunset Acres Addition
Land UseResidential
Legal DescriptionSUNSET ACRES ADDITION BLOCK R LOT 19
Census Tract102201
Assessed Land Value$100,000
Assessed Improvement Value$145,233
Assessment Year2025

About this property

Rare opportunity in the heart of Fort Worth featuring both a beautifully updated main house and a fully renovated guest house with separate entrance and private yard. The main home offers 1361 sqft with 3 bedrooms, 2 baths, refinished hardwood floors, updated bathrooms with granite counters, fresh tile work, spacious living areas, and an eat in kitchen with large island, granite countertops, and abundant cabinetry. The detached 1 bedroom, 1 bath guest house has an addition 847 sqft and underwent extensive renovations in 2023 and 2024 including updated flooring, appliances, HVAC, water heater, kitchen counters, and interior finishes. Complete with its own outdoor living space, pergola, and low maintenance turf, it is ideal for guests, multigenerational living, long term rental income, or Airbnb potential. Located just minutes from the River District, Trinity Trails, Camp Bowie, Dickies Arena, and the Hospital District, this property offers flexibility, charm, and strong income producing potential in one of Fort Worth’s most convenient locations. 3rd bedroom currently being used as a dining room but there is space for a dining room table in the kichen or living room.

Investor Tools

$225,066Estimated Mortgage Balance
$139,934Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,394 /month
Positive
Cash Flow Estimate:
$798 /month

Interested in this property?

Stefani Hill

League Real Estate

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$599/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,368
$245,233
2025
$100,000
$145,233
$245,233
No

Tax History

Year
Tax Paid
Assessed Value
2025
$5,368
$245,233

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Financial Bank
Conventional
$231,600
No
First
Nov 1, 2024
Dec 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$225,066
$139,934
38%
62%
$1,389/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,456/mo
$1,389/mo
+$67/mo
4.8%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

5424 Odom Avenue | Property Details | No Agent List