B+

NoAgentList RatingHow are grades calculated?

1Days on Market

4view

$575,000

5426 John Dreaper Dr, Houston, TX, 77056

$582,661 ARV

On Market

Just Added

2 Beds

3 Bath

2,870 Sq Ft

Condos / Townhouses

$200.35 / sqft

Built in 1979

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 3

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Convection Oven, Electric Oven, Microwave, Electric Range, Dryer, Full Size, Refrigerator, Washer, Dishwasher, Washer/Dryer

FlooringCarpet, Tile, Wood

Building Information

Year Built1979

Stories2

Garage Spaces2

Land Information

APN1079230010011

Land UseResidential

Legal DescriptionLT 11 .071428 INT COMMON LAND & ELE JOHN DREAPER PL 1 2ND R/P EXTN

Census Tract431801

Assessed Land Value$195,000

Assessed Improvement Value$326,096

Assessment Year2025

About this property

Welcome to this well-maintained estate sale home in the desirable John Dreaper Place community. Built in 1979, this charming two-bedroom, three-bath property offers inviting first-floor living with rich hardwood floors and a versatile flex room that can serve as an office or additional bedroom with a full bath nearby. The bright living room features abundant natural light and flows seamlessly into a functional kitchen with generous counter space and cabinetry. The primary suite includes a cozy fireplace and an attached sunroom ideal for reading or relaxation, along with an ensuite bath offering a dual sink vanity and ample storage. Outdoor highlights include a serene private setting, two car garage, and a private driveway. With quick access to 610 and minutes from Galleria shopping and dining, this estate sale property offers exceptional potential and value.

Investor Tools

$713,000

Estimated Property Value

$0Estimated Mortgage Balance

$713,000Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

$582,660

Rent-to-Value Ratio: 0.72%

Rent Estimate

$4,278 /month

Positive

Cash Flow Estimate:

$1,426 /month

Interested in this property?

Emily Kung

Real Broker, LLC

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$656/month

$720/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,312

$521,096

2025

$195,000

$326,096

$521,096

Tax History

Year

Tax Paid

Assessed Value

2024

$4,312

$521,096

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$713,000

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,960/mo

$720/mo

+$1,240/mo

3.3%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area