B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$483,000

NAL Estimated Property Value

5426 Kansas St, Houston, TX, 77007

Off Market

3 Beds

4 Bath

2,484 Sq Ft

Condos / Townhouses

$1.03 / sqft

Built in 2006

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 3

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Electric Oven, Microwave, Gas Range, Dryer, Refrigerator, Washer, Dishwasher

FlooringVinyl

Exterior

Lot Size1,873 sqft

Building Information

Year Built2006

Garage Spaces2

Land Information

APN0102260000712

Lot Number697

SubdivisionCottage Grove

Land UseResidential

Legal DescriptionLT 697 COTTAGE GROVE SEC 3

Census Tract510901

Assessed Land Value$131,250

Assessed Improvement Value$338,073

Assessment Year2025

About this property

Must-see townhome in the desirable Cottage Grove community! This beautiful 3-level property offers 3 spacious bedrooms, 3.5 bathrooms, and wood floors in the main living areas. The living room features a cozy corner fireplace, while the kitchen is equipped with rich cherry wood cabinets, granite countertops, a large island, and a breakfast bar—ideal for both daily living and hosting. Expansive windows fill the space with natural light, creating a bright and airy atmosphere throughout. The generous primary suite includes an executive-style bath with ample storage. Plantation shutters add charm and privacy, and the back patio offers plenty of room for outdoor dining, relaxing, or entertaining. Extra guest parking is available, making it easy to welcome visitors. Don’t miss this beautiful opportunity!

Investor Tools

$483,000

Estimated Property Value

$84,900Estimated Mortgage Balance

$398,100Estimated Equity

82% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,898 /month

Positive

Cash Flow Estimate:

$966 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$994/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$9,509

$469,323

2025

$131,250

$338,073

$469,323

Tax History

Year

Tax Paid

Assessed Value

2024

$9,509

$469,323

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Stearns Lending Llc

Conventional

$262,000

First

Jan 23, 2015

Feb 2030

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$84,900

$402,100

82%

18%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,580/mo

N/A

+$2,580/mo

6.4%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area