A+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$849,000

5427 Mercedes Avenue, Dallas, TX, 75206

$1,103,700 ARV

Off Market

4 Beds

4 Bath

3,565 Sq Ft

Single Family Residence

$238.15 / sqft

Built in 1930

Property Lead Type:

Off-Market ListARV FlipHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesRefrigerator, Built-In Refrigerator, Dishwasher, Disposal, Double Oven, Electric Oven, Gas Cooktop, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan, Tankless Water Heater, Gas Water Heater

FlooringCeramic Tile, Marble, Wood

Exterior

Exterior FeaturesBalcony

Lot Size7,800 sqft

Building Information

Year Built1930

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000205621000000

Lot Number20

Land UseResidential

Legal DescriptionGREENLAND HILLS 60 FT SEC BLK 10/2202 LT 20 INT202200162016 DD06032022 CO-DC 2202 010 02000 1002202 010

Census Tract000300

Assessed Land Value$546,000

Assessed Improvement Value$627,510

Assessment Year2025

About this property

3D 360 VIRTUAL TOUR AVAILABLE. Up high on the block this picturesque Tudor manse sits on one of the most desirable blocks in the M Streets. Large walk around porch is ideal for gathering on a nice night. Large open living and dining complete with chef’s kitchen w-Viking appliances, storage space and eat in island. The grand staircase guides you to your Master suite with additional flex space for living, gym, office or playroom. Spacious master bath w dual sinks, shower w dual heads & a jetted tub. Balcony off the master. New oversized garage & driveway, automatic sliding gate and board on board cedar fence to enjoy the spacious enclosed yard.

Investor Tools

$1,397,000

Estimated Property Value

$0Estimated Mortgage Balance

$236,620Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)*

$1,103,700

Rent-to-Value Ratio: 0.72%

Rent Estimate

$8,382 /month

Positive

Cash Flow Estimate:

$2,794 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$2,768/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$26,228

$1,173,510

2025

$546,000

$627,510

$1,173,510

Tax History

Year

Tax Paid

Assessed Value

2024

$26,228

$1,173,510

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Jpmorgan Chase Bank Na

Conventional

$1,252,000

First

Jun 3, 2022

Jul 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$1,160,380

$236,620

16%

83%

$7,507/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$3,170/mo

$7,507/mo

$-4,337/mo

2.7%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area