NoAgentList RatingHow are grades calculated?

96Days on Market

1view

$399,000

$435,000

5428 Victor St, Dallas, TX, 75214

On Market

Price Drop

2 Beds

2 Bath

1,531 Sq Ft

Single Family Residence

$260.61 / sqft

Built in 1983

Property Lead Type:

Must-SellAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesGas Cooktop, Microwave

FlooringCeramic Tile, Concrete

Exterior

Lot Size7,417 sqft

Building Information

Year Built1983

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000156121000000

Lot Number1

SubdivisionBethurum

Land UseResidential

Legal DescriptionBETHURUM BLK B/1488 LT 1 INT201200319389 DD10112012 CO-DC 1488 00B 00100 1DA1488 00B

Census Tract001302

Assessed Land Value$185,430

Assessed Improvement Value$288,470

Assessment Year2025

About this property

Charming cottage in desirable Munger Place neighborhood. Priced so you can make it your own. Excellent floorplan is open and bright. Office could be third bedroom. Bonus loft upstairs has hidden staircase from the office. Spacious bathrooms easily accessible for guests and residents. Neutral colors inside and out. Note two fireplaces.

Investor Tools

$764,638Estimated Mortgage Balance

$0Estimated Equity

0% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,843 /month

Positive

Cash Flow Estimate:

$948 /month

Interested in this property?

Doris Bonvino

Ebby Halliday, REALTORS

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$381/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,202

$473,900

2025

$185,430

$288,470

$473,900

Tax History

Year

Tax Paid

Assessed Value

2025

$2,202

$473,900

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

All Reverse Mortgage Inc

Reverse Mortgage / Hecm

$810,000

First

Sep 16, 2022

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$764,638

N/A

161%

$4,595/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,750/mo

$4,595/mo

$-2,845/mo

4.4%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area