1Days on Market

1view

$435,000

5431 Pine Arbor Dr, Houston, TX, 77066

On Market

Just Added

4 Beds

4 Bath

3,798 Sq Ft

Single Family Residence

$114.53 / sqft

Built in 1973

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesENERGY STAR Qualified Appliances, Disposal, Double Oven, Electric Oven, Microwave, Gas Cooktop, Dishwasher

FlooringCarpet, Tile, Wood

Exterior

Private Pool

Lot Size9,361 sqft

Building Information

Year Built1973

Stories2

Garage Spaces2

Land Information

APN1044450000001

Lot Number1

SubdivisionGreenwood Forest

Land UseResidential

Legal DescriptionLT 1 BLK 36 017*G6652900-005-036-001 GREENWOOD FOREST SEC 5

Census Tract551202

Assessed Land Value$63,180

Assessed Improvement Value$276,845

Assessment Year2025

About this property

Beautifully remodeled 3,798 sq. ft. home on a corner lot featuring 4 bedrooms and 4 bathrooms, a huge laundry room, and an isolated upstairs game room/flex suite with a private full bath—perfect for guests, a game room with pool table, or apartment-style retreat. Enjoy resort-style outdoor living with a pool, covered gazebo, and fully equipped outdoor kitchen featuring a stainless grill, flat-top grill, 2 refrigerators, wine fridge, sound system, and customizable lighting. The 3-car attached garage includes a convenient pass-through door to the outdoor kitchen. Major upgrades include a professionally leveled foundation, galvanized plumbing replaced with PEX, 3 new A/C units, 2020 roof, solar panels, and new Terminix attic insulation with pest barrier. Move-in ready with extensive updates, flexible living space, and an incredible backyard built for entertaining. Come for the beautifully remodeled interior, stay for the backyard.

Investor Tools

$275,700Estimated Mortgage Balance

$96,300Estimated Equity

25% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,610 /month

Positive

Cash Flow Estimate:

$870 /month

Interested in this property?

Jeff Robillard

Newfound Real Estate

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$533/month

$606/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,534

$340,025

2025

$63,180

$276,845

$340,025

Tax History

Year

Tax Paid

Assessed Value

2024

$4,534

$340,025

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

United Wholesale Mortgage

Fha

$312,240

Yes

First

Aug 3, 2020

Sep 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$275,700

$96,300

25%

74%

$1,873/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,450/mo

$2,479/mo

$-29/mo

7.9%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area