1view

Owner Contacts

$1,688,755

NAL Estimated Property Value

544 Wisteria St, Bellaire, TX, 77401

Off Market

4 Beds

3 Bath

4,873 Sq Ft

$346.55 / sqft

Built in 2021

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Indoor Fireplace

Garage Available

Heating Central

Cooling

Exterior

Lot Size7,501 sqft

Building Information

Year Built2021

Garage Spaces2

Land Information

APN0752030000029

Lot Number29

SubdivisionTeas Dale

Land UseResidential

Legal DescriptionLT 29 TEAS DALE

Census Tract420900

Assessed Land Value$488,160

Assessed Improvement Value$1,200,595

Assessment Year2025

About this property

This heavily treed lot in Bellaire is ready for new owners to make their own! Perfect location on a quiet cul-de-sac street w/easy access to 610. Surrounded by wonderful attractions such as the Bellaire Aquatics Center or Bellaire-Zindler Park w/lit tennis courts, indoor pickleball courts, a dog park, playground, pavilions, & ball fields. The Bellaire City Library is also adjacent to this park. Visit the amazing Houston Zoo & McGovern Water Play Park. They are less than 10 miles away, w/fun for the whole family. Other parks w/in minutes include Locust, Feld, Evelyn's, Herman, & more. Bellaire also has incredible dining options for all pallets such as Casta Brava Bistro for French-Spanish cuisine or the Thai Cottage, Saltillo Mexican restaurant, or the Enoteca Rossa Italian restaurant to name just a few. Zoned to: Bellaire High (1 mile) , Pershing Middle (2.2 mile), & well revered Condit Elementary. Only 4 miles to the Texas Med Center.

Investor Tools

$1,688,755

Estimated Property Value

$1,076,904Estimated Mortgage Balance

$611,851Estimated Equity

37% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$10,133 /month

Positive

Cash Flow Estimate:

$3,378 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$3,327/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$31,475

$1,688,755

2025

$488,160

$1,200,595

$1,688,755

Tax History

Year

Tax Paid

Assessed Value

2024

$31,475

$1,688,755

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

First Horizon Bank

Conventional

$980,000

First

Jan 10, 2022

Feb 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$1,076,904

$640,096

37%

64%

$5,134/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$3,340/mo

$5,134/mo

$-1,794/mo

2.4%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area