Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$964,000

NAL Estimated Property Value

5454 John Dreaper Dr, Houston, TX, 77056

Off MarketInfo
Beds3 Beds
Baths4 Bath
Baths3,205 Sq Ft
price_per_sqft$155.69 / sqft
Year BuiltBuilt in 1979

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Electric Oven, Oven, Microwave, Gas Cooktop, Dishwasher, Washer/Dryer
FlooringCarpet, Tile, Wood

Exterior

Private PoolPrivate Pool
Exterior FeaturesBalcony

Building Information

Year Built1979
Stories2
Garage Spaces2

Land Information

APN1079230010001
Land UseResidential
Legal DescriptionLT 1 .071428 INT COMMON LAND & ELE JOHN DREAPER PL 1 2ND R/P EXTN
Census Tract431801
Assessed Land Value$195,000
Assessed Improvement Value$292,629
Assessment Year2025

About this property

Nestled next to the quiet neighborhood of Del Monte near Tanglewood and the Galleria, this lovely townhome with great bones is waiting for a new owner. It has large rooms with high ceilings upstairs and down with endless possibilities to become a dream home. Downstairs features oversized living room, fireplace, wall of French doors, and tons of natural light! Spacious kitchen/breakfast room could easily become a dream kitchen! Large dining room that could be easily converted to part of the kitchen. There are 2 front entries, an office off the living room and guest bath. Courtyard w/ 3 small garden spaces, pool/spa, and brick wall that offers plenty of privacy. Upstairs features 3 bedrooms, all with en-suite baths, walk in closets, plus balconies overlooking courtyard. Large utility room upstairs with plenty of storage! 2 car attached garage! Make this your Uptown lock and leave gem located minutes from shopping and dining! Ready for your personal touches!

Investor Tools

Property Icon
$964,000
Estimated Property Value
$784,668Estimated Mortgage Balance
$179,332Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,784 /month
Positive
Cash Flow Estimate:
$1,928 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$714/month
$840/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,750
$487,629
2025
$195,000
$292,629
$487,629
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,750
$487,629

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Legend Lending Corp
Conventional
$790,400
No
First
Dec 12, 2025
Jan 2056

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$784,668
$192,332
19%
81%
$4,739/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$5,579/mo
$-2,999/mo
3.2%

Learn About the Market: Opportunity in Houston

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.2%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$261,700

Unemployment Rate

Unemployment Rate

4.10%

Price Trend

Price Trend

~2–4% YoY growth

New Permits

New Permits

~6,800 units

City: Houston

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

5454 John Dreaper Dr | Property Details | No Agent List