Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$693,000

NAL Estimated Property Value

5454 Patterson St, Irving, TX, 75039

Off MarketInfo
Beds3 Beds
Baths4 Bath
Baths2,031 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$344.61 / sqft
Year BuiltBuilt in 2025

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Tankless Water Heater, Vented Exhaust Fan
FlooringCeramic Tile, Stone, Wood

Exterior

Exterior FeaturesBalcony
Lot Size1,849 sqft

Building Information

Year Built2024
Stories3
Roof Type111
Garage Spaces2

Land Information

APN322059500B0220000
Lot Number22
SubdivisionIntown At Las Colinas Station
Land UseOther / Unknown
Legal DescriptionINTOWN AT LAS COLINAS STATION BLK B LT 22 INT202400134482 DD07012024 CO-DC 2059500B02200 0CI2059500B
Census Tract014209
Assessed Land Value$100,000
Assessed Improvement Value$151,010
Assessment Year2025

About this property

MOVE IN READY END UNIT! This stunning 3-bedroom, 3.5-bath townhome by InTown Homes offers a prime location just steps from dining, entertainment, and the DART. With quick access to major highways, commuting is a breeze—making it easy to explore the entire metroplex. Inside, you’ll find a light-filled open floor plan with sophisticated finishes and engineered hardwood floors throughout. The main level boasts soaring 12-foot ceilings and a 10-foot sliding panel door that opens to a private balcony. The sleek kitchen features Fisher & Paykel appliances, quartz countertops, a designer tile backsplash, and soft-close cabinetry. The spacious primary suite offers a spa-like bathroom and an expansive walk-in closet for your comfort. Enjoy entertaining on the stunning rooftop terrace, or relax in the community’s resort-style pool and courtyard area—perfect for socializing with friends, family, and neighbors. Special financing and builder incentives are available for this community.

Investor Tools

Property Icon
$693,000
Estimated Property Value
$686,797Estimated Mortgage Balance
$6,203Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,199 /month
Positive
Cash Flow Estimate:
$1,400 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$482/month
$155/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,315
$251,010
2025
$100,000
$151,010
$251,010
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,315
$251,010

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Midfirst Bank
Open End Mortgage / Open End With Future Advance Clause
$694,900
No
First
Sep 16, 2025
Oct 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$686,797
$6,203
0%
99%
$4,167/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,910/mo
$4,322/mo
$-1,412/mo
5.0%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Irving

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

5454 Patterson St | Property Details | No Agent List