284Days on Market

1view

$210,000

548 Elston Dr, Dallas, TX, 75232

On Market

3 Beds

1 Bath

1,055 Sq Ft

Single Family Residence

$199.05 / sqft

Built in 1948

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 1

Garage Available

Heating Gas

Cooling

AppliancesElectric Range

Exterior

Lot Size10,971 sqft

Building Information

Year Built1948

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000614191000000

Lot Number36

SubdivisionBeckley Heights Revised

Land UseResidential

Legal DescriptionBECKLEY HEIGHTS REVISED BLK 15/6634 LT 36 INT20080191593 DD06042008 CO-DC 6634 015 03600 2006634 015

Census Tract011103

Assessed Land Value$70,000

Assessed Improvement Value$75,920

Assessment Year2025

About this property

Move-in ready and full of character ? Welcome to 548 Elston Dr a beautifully updated 3-bedroom home sitting on an oversized lot in Dallas. This home features a custom oversized kitchen island, granite countertops, updated finishes, and a unique gated front entry that adds both charm and privacy. Enjoy a spacious backyard perfect for gatherings, pets, or future outdoor projects, plus a cozy front porch with warm wood accents that make the home feel inviting from the moment you arrive. Conveniently located near major highways, shopping, dining, and just minutes from Downtown Dallas. Perfect for first-time buyers or anyone looking for an affordable home with style and personality.

Investor Tools

$208,000

Estimated Property Value

$59,500Estimated Mortgage Balance

$175,555Estimated Equity

71% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,260 /month

Positive

Cash Flow Estimate:

$420 /month

Interested in this property?

Leslye Carlos

Mersaes Real Estate, Inc.

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$357/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,249

$145,920

2025

$70,000

$75,920

$145,920

Tax History

Year

Tax Paid

Assessed Value

2025

$3,249

$145,920

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Dewey Dyer

Unknown

$59,500

First

Jun 4, 2008

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$32,445

$175,555

84%

16%

$357/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$357/mo

+$1,615/mo

11.4%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area