16Days on Market

1view

$525,000

5503 Yarwell Dr, Houston, TX, 77096

On Market

4 Beds

3 Bath

2,575 Sq Ft

$203.88 / sqft

Built in 1964

Property Lead Type:

Absentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Gas Oven, Microwave, Gas Cooktop, Dishwasher

FlooringEngineered Wood, Tile

Exterior

Lot Size8,999 sqft

Building Information

Year Built1964

Stories1

Garage Spaces2

Land Information

APN0943030000013

Lot Number13

SubdivisionMarilyn Estates

Land UseResidential

Legal DescriptionLT 13 BLK 4 MARILYN ESTATES SEC 7

Census Tract421900

Assessed Land Value$217,500

Assessed Improvement Value$144,270

Assessment Year2025

About this property

The property is ready for move-in. It is nestled in the beautiful neighborhood of Marilyn Estates. Positioned on a corner lot featuring an exceptionally spacious open floorplan with/a high ceiling helps provide an abundance of natural light. This home has never been flooded. The home offers 4 bedrooms with 3 full bathrooms. A combo living/dining area with beautiful wood flooring throughout the house. Fabulous location close to 610, Texas Medical Center, Galleria and so much more. A great opportunity for a move-in ready home with great schools, shopping, and easy access to anywhere in the city! Both the roof and AC have been recently replaced.

Investor Tools

$257,819Estimated Mortgage Balance

$230,181Estimated Equity

48% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,150 /month

Positive

Cash Flow Estimate:

$1,050 /month

Interested in this property?

Nancy Wong

ABC Realty Advisor

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$961/month

$400/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$9,089

$361,770

2025

$217,500

$144,270

$361,770

Tax History

Year

Tax Paid

Assessed Value

2024

$9,089

$361,770

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Home Financing Unlimited Inc

Conventional

$315,500

First

Sep 5, 2017

Oct 2032

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$257,819

$246,181

48%

53%

$1,892/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,722/mo

$2,292/mo

$-570/mo

4.2%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area