1view

Owner Contacts

$337,101

NAL Estimated Property Value

5505 Beall St C, Houston, TX, 77091

Off Market

3 Beds

4 Bath

1,771 Sq Ft

$203.27 / sqft

Built in 2022

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 3

Bathrooms Half 1

Garage Available

Heating Central

Cooling

AppliancesENERGY STAR Qualified Appliances, Disposal, Electric Oven, Oven, Microwave, Free-Standing Range, Gas Range, Dishwasher

FlooringCarpet, Tile, Wood

Exterior

Lot Size2,696 sqft

Building Information

Year Built2021

Garage Spaces1

Land Information

APN1440820010012

Lot Number12

Land UseResidential

Legal DescriptionLT 12 BLK 1 TOWNHOMES OF BEALL STREET

Census Tract530800

Assessed Land Value$51,441

Assessed Improvement Value$285,660

Assessment Year2025

About this property

LARGE CORNER LOT w/BACKYARD! FIRST FLOOR LIVINGi in NEW Gated Community Development of 12 Homes in wildly popular Independence Heights with LOW TAXES! Open Kitchen, Dining area features Modern Finishes which include Attractive Engineered Wood Flooring, Quartz Counters, Tile Backsplash, Undermount Sink loacted in Kitchen Island, SS Appliances, Smart Garage Door Opener/Thermostat, Soft close cabinets/drawers! Owners Suite with Double Sinks, Separate Tub + Shower, Nice Sized Secondary bedrooms w/walk-ins, Wired for Surround Sound in Living Room and Master Suite, Smart Home, CAT 5 wiring, TV/Internet setup in every room! Community offers 2 Guest Parking Spaces. Conveniently located near the Garden Oaks/Oak Forest, Heights, Downtown Houston. Ready for move-in MAY 2022! Schedule your private tour today!

Investor Tools

$337,101

Estimated Property Value

$317,547Estimated Mortgage Balance

$19,554Estimated Equity

5% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,160 /month

Positive

Cash Flow Estimate:

$720 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$549/month

$1,100/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,903

$337,101

2025

$51,441

$285,660

$337,101

Tax History

Year

Tax Paid

Assessed Value

2024

$4,903

$337,101

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Nations Reliable Lending Llc

Conventional

$342,000

First

Jul 1, 2022

Aug 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$317,547

$19,554

94%

$2,051/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,722/mo

$3,151/mo

$-1,429/mo

6.1%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area