NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$559,000

5506 Vanderbilt Ave, Dallas, TX, 75206

Off Market

2 Beds

1 Bath

1,320 Sq Ft

Single Family Residence

$423.48 / sqft

Built in 1933

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Dryer, Gas Range, Ice Maker, Microwave, Plumbed For Ice Maker, Refrigerator, Washer, Gas Water Heater

FlooringCeramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters

Lot Size7,250 sqft

Building Information

Year Built1933

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000203734000000

Lot Number2

SubdivisionGreenland Hills 1st Section

Land UseResidential

Legal DescriptionGREENLAND HILLS 1ST SECTION BLK E/2173 LT 2 INT202200057188 DD02282022 CO-DC 2173 00E 00200 1002173 00E

Census Tract000300

Assessed Land Value$507,500

Assessed Improvement Value$141,800

Assessment Year2025

About this property

Ideally located in the much sought-after M-Streets neighborhood, this Tudor cottage offers many options. Unique frosted lead-glass windows and a spacious front porch welcome you and compliment the front facade. The oversized updated kitchen features an open concept floor plan that opens to the dining and living rooms. Unique archways, hardwood floors, and period molding compliment the interior. Great potential to enlarge or add a second story, bring your ideas and reimagine to make your dream home. Wonderful neighborhood situated in the much sought-after Mockingbird Elementary school district and within walking distance to shops, fine restaurants, and vibrant nightlife!

Investor Tools

$649,300

Estimated Property Value

$420,000Estimated Mortgage Balance

$262,880Estimated Equity

35% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,896 /month

Positive

Cash Flow Estimate:

$1,299 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,448/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$14,129

$649,300

2025

$507,500

$141,800

$649,300

Tax History

Year

Tax Paid

Assessed Value

2024

$14,129

$649,300

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Nexbank Ssb

Conventional

$420,000

First

Feb 28, 2022

Mar 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$386,420

$262,880

40%

60%

$2,519/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,930/mo

$2,519/mo

$-589/mo

3.6%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area