Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$528,000

NAL Estimated Property Value

5511 Worth St, Dallas, TX, 75214

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,400 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$2.5 / sqft
Year BuiltBuilt in 1931

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesBuilt-In Gas Range, Dishwasher, Microwave, Refrigerator
FlooringCeramic Tile, Wood

Exterior

Lot Size7,500 sqft

Building Information

Year Built1931
Stories1
Roof Type105
Garage Spaces1

Land Information

APN00000161371000000
Lot Number18
SubdivisionJunius Heights
Land UseResidential
Legal DescriptionJUNIUS HEIGHTS BLK 1/1589 LOT 18 INT201900032316 DD02052019 CO-DC 1589 001 01800 1001589 001
Census Tract001302
Assessed Land Value$187,500
Assessed Improvement Value$262,210
Assessment Year2025

About this property

Beautifully updated in 2018, this California Bungalow in popular Junius Heights Historic District is sure to delight! Inside you'll find high ceilings and tons of natural light. Updates include hardwood floors everywhere except in the two bathrooms and master closet, recessed lighting, paint, cabinetry, bathroom vanities, countertops, light and plumbing fixtures, undercabinet lighting in the kitchen, and master bathroom tile. Both bedrooms have ensuite bathrooms. Front study could be a 2nd living area or converted to a 3rd bedroom. There is also a 1 bedroom detached room with a full bath in back. The home can be rented furnished or unfurnished. Deep, 150 foot lot with storage building or workshop in the back. Only 3 blocks to elementary school or a short trip to Henderson Ave, Lakewood, Deep Ellum, White Rock, and more!

Investor Tools

Property Icon
$528,000
Estimated Property Value
$344,024Estimated Mortgage Balance
$183,976Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,168 /month
Positive
Cash Flow Estimate:
$1,056 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,008/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,451
$449,710
2025
$187,500
$262,210
$449,710
No

Tax History

Year
Tax Paid
Assessed Value
2024
$9,451
$449,710

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Homebridge Financial Services Inc
Va
$377,445
Yes
First
Sep 3, 2021
Oct 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$344,024
$183,976
34%
65%
$2,263/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,750/mo
$2,263/mo
$-513/mo
4.0%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

5511 Worth St | Property Details | No Agent List