Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$282,000

NAL Estimated Property Value

5513 Fursman Ave, Fort Worth, TX, 76114

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths1,514 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$181.64 / sqft
Year BuiltBuilt in 1955

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesGas Water Heater
FlooringTile, Vinyl

Exterior

Lot Size7,497 sqft

Building Information

Year Built1955
Stories1
Garage Spaces2

Land Information

APN40860-I-5
Lot Number5
SubdivisionSunset Acres Addition
Land UseResidential
Legal DescriptionSUNSET ACRES ADDITION BLOCK I LOT 5
Census Tract102201
Assessed Land Value$100,000
Assessed Improvement Value$132,000
Assessment Year2025

About this property

Home Sweet Home! Seller is motivated and prepared to thoughtfully consider all competitive offers for this ideally situated property just seven minutes from the highly desirable Burton Hill Elementary School and one minute from the Trinity Trails. This beautifully updated home offers a bright open concept with lots of natural light, creating a warm and inviting atmosphere for everyday living or hosting guests. The kitchen features custom cabinets with a large pantry. Both bathrooms have been tastefully updated with modern finishes that complement the home’s timeless character. Step outside to a private, fenced backyard with plenty of space to create your dream backyard. Priced below market value now is the time to move into one of the highest sought out neighborhoods.

Investor Tools

Property Icon
$282,000
Estimated Property Value
$241,417Estimated Mortgage Balance
$40,583Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,692 /month
Positive
Cash Flow Estimate:
$564 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$541/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,079
$232,000
2025
$100,000
$132,000
$232,000
No

Tax History

Year
Tax Paid
Assessed Value
2025
$5,079
$232,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Flash Raise Funding Llc
Purchase Money Mortgage
$245,000
No
First
Jul 17, 2025
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$241,417
$40,583
14%
86%
$1,469/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,385/mo
$1,469/mo
+$916/mo
10.1%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

5513 Fursman Ave | Property Details | No Agent List