Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$290,000

NAL Estimated Property Value

5513 Pinery Dr, Waco, TX, 76708

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,738 Sq Ft
price_per_sqft$138.09 / sqft
Year BuiltBuilt in 2014

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
HeatingHeating
CoolingCooling
AppliancesElectric Water Heater, Disposal, Ice Maker, Microwave, Refrigerator
FlooringCarpet, Tile, Vinyl

Exterior

Lot Size7,797 sqft

Building Information

Year Built2014
Stories1
Roof Type105
Garage Spaces1

Land Information

APN180129290004020
Lot Number2
SubdivisionFlat Rock Village Addition Phase 1
Land UseResidential
Legal DescriptionFLAT ROCK VILLAGE ADDITION PHASE 1 LOT 2 BLOCK 4 ACRES .179
Census Tract004105
Assessed Land Value$36,880
Assessed Improvement Value$246,490
Assessment Year2025

About this property

China Spring Home!!! You already know how quick this will go! Home features 3 bed 2 bath split floor plan. Updated hard flooring in living areas, granite countertops, a custom rock fireplace, sprinklers and sod front and back, beautiful entrance and covered back patio. Professionally cleaned and ready for you!

Investor Tools

Property Icon
$290,000
Estimated Property Value
$201,696Estimated Mortgage Balance
$88,304Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,740 /month
Positive
Cash Flow Estimate:
$580 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$541/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,045
$283,370
2025
$36,880
$246,490
$283,370
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,045
$283,370

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amcap Mortgage Ltd
Fha
$223,870
Yes
First
Mar 22, 2021
Apr 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$201,696
$88,304
30%
70%
$1,343/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,330/mo
$1,343/mo
$-13/mo
5.5%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Waco

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

5513 Pinery Dr | Property Details | No Agent List