1view

Owner Contacts

$1,330,000

NAL Estimated Property Value

5514 Emerson Avenue, Dallas, TX, 75209

Off Market

3 Beds

3 Bath

2,446 Sq Ft

$347.51 / sqft

Built in 1947

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 3

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Double Oven, Electric Cooktop, Electric Oven, Refrigerator, Vented Exhaust Fan

FlooringCarpet, Ceramic Tile, Wood

Exterior

Private Pool

Lot Size9,249 sqft

Building Information

Year Built1947

Stories2

Roof Type105

Garage Spaces1

Land Information

APN00000343261000000

Lot Number19

SubdivisionGreenway

Land UseResidential

Legal DescriptionGREENWAY CREST BLK 1/4850 W 9 FT LT 18 & E 59.5 FT LT 19 INT202000333522 DD11302020 CO-DC 4850 001 01900 1004850 001

Census Tract007101

Assessed Land Value$739,920

Assessed Improvement Value$471,070

Assessment Year2025

About this property

Rarely available Greenway Crest 2 story home! Beautiful family home including dining room with built-ins, elegant formal living room with plantation shutters, spacious family room with new carpet, freshly painted playroom that could be used as a study with updated bar included, and cozy kitchen. Master suite and two additional guest bedrooms upstairs. 3 full bath – 2 upstairs, 1 down. Beautiful pool with waterfall feature and fantastic patio! Great walkability to Inwood Village, and the shops and dining along lovers Lane. Quick access to the Tollway. A perfect opportunity to live on an incredible block in this charming neighborhood!

Investor Tools

$1,330,000

Estimated Property Value

$1,250,243Estimated Mortgage Balance

$79,757Estimated Equity

5% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$7,980 /month

Positive

Cash Flow Estimate:

$2,660 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$2,171/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$19,400

$1,210,990

2025

$739,920

$471,070

$1,210,990

Tax History

Year

Tax Paid

Assessed Value

2024

$19,400

$1,210,990

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Sfmc Lp

Conventional

$1,260,000

First

Aug 12, 2025

Sep 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$1,250,243

$79,757

94%

$8,274/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,370/mo

$8,274/mo

$-5,904/mo

2.1%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area