Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$315,000

NAL Estimated Property Value

5514 Ettrick Dr, Houston, TX, 77035

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,609 Sq Ft
price_per_sqft$193.91 / sqft
Year BuiltBuilt in 1959

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesENERGY STAR Qualified Appliances, Disposal, Gas Oven, Oven, Microwave, Gas Range, Dishwasher, Dryer, Refrigerator, Washer
FlooringTile, Wood

Exterior

Lot Size8,642 sqft

Building Information

Year Built1959
Stories1
Garage Spaces2

Land Information

APN0871470000016
Lot Number16
SubdivisionWestbury
Land UseResidential
Legal DescriptionLT 16 BLK 114 WESTBURY SEC 4
Census Tract422100
Assessed Land Value$101,520
Assessed Improvement Value$194,830
Assessment Year2025

About this property

Never Flooded! Don't miss this opportunity to own stunning renovation in Westbury! Well planned, open concept living with 3 bedrooms PLUS some of 2020's best features including a HOME OFFICE and GIANT, PICTURE PERFECT BACKYARD! Stylish renovated home with architectural details like craftsman front door, cedar shutters, crown mouldings, replaced doors and trim and neutral paint. Kitchen with gas cooking, pantry, wine rack and glass accent doors. Fridge stays! Breakfast overlooks backyard via glass door! Primary bedroom with dual sinks, oversized shower and barn door. Updates include: electrical, double paned Windows, Recent A/C + Nest thermostat, tankless water heater, plumbing, bamboo + tile floors, timed exterior LED lighting and gutters. No carpet! Fully fenced backyard w/custom deck is perfect for evenings outside! Room for a pool! Landscaped driveway and storage area behind garage. Indoor laundry with HE washer/dryer pair stay! Minutes from neighborhood park, playground and pool!

Investor Tools

Property Icon
$315,000
Estimated Property Value
$284,717Estimated Mortgage Balance
$30,283Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,890 /month
Positive
Cash Flow Estimate:
$630 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$431/month
$335/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,597
$296,350
2025
$101,520
$194,830
$296,350
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,597
$296,350

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
University Lending Group Llc
Va
$319,176
Yes
First
Oct 2, 2020
Nov 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$284,717
$24,283
7%
90%
$1,914/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$2,249/mo
$-527/mo
6.6%

Learn About the Market: Opportunity in Houston

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.2%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$261,700

Unemployment Rate

Unemployment Rate

4.10%

Price Trend

Price Trend

~2–4% YoY growth

New Permits

New Permits

~6,800 units

City: Houston

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

5514 Ettrick Dr | Property Details | No Agent List