B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$471,000

NAL Estimated Property Value

5514 Westerham Pl, Houston, TX, 77069

Off Market

4 Beds

3 Bath

3,062 Sq Ft

Single Family Residence

$155.13 / sqft

Built in 1977

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Ice Maker, Wine Refrigerator, Convection Oven, Double Oven, Microwave, Gas Cooktop, Dishwasher, Refrigerator, Water Purifier

FlooringTile, Wood

Exterior

Private Pool

Lot Size9,762 sqft

Building Information

Year Built1977

Stories2

Garage Spaces2

Land Information

APN1086590000004

Lot Number4

SubdivisionHuntwick Forest

Land UseResidential

Legal DescriptionLT 4 BLK 16 HUNTWICK FOREST SEC 10 R/P

Census Tract552902

Assessed Land Value$94,867

Assessed Improvement Value$276,083

Assessment Year2025

About this property

Immaculate colonial in Huntwick Forest updated to the max! Extensive wood & tile floors (no carpet), double pane windows, recent exterior siding & rebuilt front columns, roof 2024 and much more! Great layout with 2 home offices on the first level and all bedrooms up for privacy. Large living room with wall of windows overlooking the lush back yard. Open wet bar w/beverage cooler, reverse osmosis water & filtered ice maker makes entertaining a breeze! Kitchen w/double ovens, gas cooktop & counter depth French door fridge. Formal dining currently used as sitting room. Primary bed up with enormous cedar closet and luxurious bath w/walk-in shower, soaking tub and ambient lighting. Paradise back yard w/turf for easy upkeep, full sprinkler system and 2.5 car detached garage. Heated pool & spa, dusk accent lighting and much more! Move-in ready!

Investor Tools

$471,000

Estimated Property Value

$451,253Estimated Mortgage Balance

$19,747Estimated Equity

3% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,850 /month

Positive

Cash Flow Estimate:

$950 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$431/month

$167/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,816

$370,950

2025

$94,867

$276,083

$370,950

Tax History

Year

Tax Paid

Assessed Value

2024

$2,816

$370,950

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Cornerstone Home Lending

Fha

$456,577

Yes

First

Sep 19, 2025

Oct 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$451,253

$18,747

96%

$2,738/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,450/mo

$2,905/mo

$-455/mo

6.2%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area