Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$473,000

NAL Estimated Property Value

5515 Bryan Pkwy Apt 102, Dallas, TX, 75206

Off MarketInfo
Beds2 Beds
Baths3 Bath
Baths1,462 Sq Ft
price_per_sqft$321.48 / sqft
Year BuiltBuilt in 2019

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Heating CentralHeating Central
CoolingCooling
AppliancesBuilt-In Gas Range, Dishwasher, Disposal, Gas Range, Gas Water Heater, Microwave
FlooringCarpet, Ceramic Tile, Concrete, Wood

Exterior

Lot Size7,187 sqft

Building Information

Year Built2019
Stories3
Roof Type105
Garage Spaces2

Land Information

APN00C77310000000102
Lot Number15
Land UseResidential
Legal DescriptionURBANO COTTAGES AT 5515 BRYAN BLK F/678 LT 15 UNIT 102 CE%20 INT202100149091 DD05182021 CO-DC 0678 00F 01500 1DA0678 00F
Census Tract001101
Assessed Land Value$86,240
Assessed Improvement Value$330,430
Assessment Year2025

About this property

This charming 2-bedroom, 2.5-bathroom residence blends modern elegance with convenience, offering the perfect space for your next chapter. Step inside to discover hardwood floors and designer tile that set a sophisticated tone throughout. The heart of the home features an open floor plan on the second level, ideal for both daily living and entertaining. The kitchen has quartz countertops, a large island, and high-end stainless steel appliances. The small yard out back is perfect for a furry friend or a fun space to grill. You can’t beat this location! It is just a short walk to all that Lower Greenville has to offer, as well as an easy drive to Dallas's best spots. Don’t miss the chance to make this stunning home yours!

Investor Tools

Property Icon
$473,000
Estimated Property Value
$337,777Estimated Mortgage Balance
$135,223Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,838 /month
Positive
Cash Flow Estimate:
$946 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$973/month
$291/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,313
$416,670
2025
$86,240
$330,430
$416,670
No

Tax History

Year
Tax Paid
Assessed Value
2024
$9,313
$416,670

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Summit Funding Inc
Conventional
$373,450
No
First
May 18, 2021
Jun 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$337,777
$135,223
28%
71%
$2,240/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,930/mo
$2,531/mo
$-601/mo
4.9%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

5515 Bryan Pkwy Apt 102 | Property Details | No Agent List