Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
B+
NoAgentList RatingHow are grades calculated? Info

$413,880

5520 Pinery Dr, Waco, TX, 76708

$473,588 ARVInfo
Off MarketInfo
Beds5 Beds
Baths3 Bath
Baths3,187 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$131.75 / sqft
Year BuiltBuilt in 2014

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 5Bedrooms 5
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
HeatingHeating
CoolingCooling
AppliancesDisposal, Double Oven, Microwave, Electric Water Heater
FlooringCarpet, Tile, Vinyl, Wood

Exterior

Exterior FeaturesRain Gutters
Lot Size9,932 sqft

Building Information

Year Built2014
Stories2
Roof Type105
Garage Spaces2

Land Information

APN180129290001260
Lot Number26
SubdivisionFlat Rock Village Addition Phase 1
Land UseResidential
Legal DescriptionFLAT ROCK VILLAGE ADDITION PHASE 1 LOT 26 BLOCK 1 ACRES .228
Census Tract004105
Assessed Land Value$42,610
Assessed Improvement Value$371,270
Assessment Year2025

About this property

Welcome to this stunning 2 story stone home with unlimited possibilities! This spacious 5 bedroom, 3 bath, 2 car garage home boasts wood floors, tile and carpet, giving it a warm and inviting feel. The living room features a wood-burning fireplace just off the kitchen, creating a cozy and comfortable atmosphere. The kitchen is a chef's dream, complete with stainless steel appliances, a built-in double oven, tile floors, a tile backsplash, and beautiful granite countertops. The large island with seating and dining area opens up to the living area, making it easy to socialize while cooking. The kitchen also includes a large pantry. There is a separate laundry room providing convenience and practicality. All five bedrooms are spacious and feature big closets, providing ample storage space for your personal belongings. The main bedroom is a true retreat, complete with dual vanities, separate closets, a jacuzzi tub, and a tile shower. The large closet in the main bedroom provides ample storage space for clothing and personal items. Step outside onto the covered patio deck and enjoy the beautiful view of the nice-sized yard, surrounded by a wooden privacy fence. This property is truly a gem, offering unlimited possibilities for a comfortable and luxurious lifestyle. Don't miss out on the opportunity to make it your own! New 30 year roof which comes with warranty to be transferred to buyer.

Investor Tools

Property Icon
$413,880
Estimated Property Value
$405,982Estimated Mortgage Balance
$21,887Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$473,588
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,519 /month
Positive
Cash Flow Estimate:
$840 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$986/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,764
$413,880
2025
$42,610
$371,270
$413,880
No

Tax History

Year
Tax Paid
Assessed Value
2024
$9,764
$413,880

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Fha
$405,982
Yes
First
Jun 24, 2023
Jul 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$391,993
$21,887
5%
95%
$2,484/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,370/mo
$2,484/mo
$-1,114/mo
4.0%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Waco

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

5520 Pinery Dr | Property Details | No Agent List