NoAgentList RatingHow are grades calculated?

123Days on Market

1view

$118,900

5522 Boca Raton Blvd Apt 404, Fort Worth, TX, 76112

On Market

2 Beds

2 Bath

1,010 Sq Ft

Condos / Townhouses

$117.72 / sqft

Built in 1972

Property Lead Type:

Must-SellAbsentee OwnerHigh EquityCash BuyersMove-In Ready

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Heating Central

Cooling

AppliancesDishwasher, Disposal

FlooringVinyl

Exterior

Private Pool

Exterior FeaturesBalcony, Courtyard, Private Entrance

Building Information

Year Built1972

Land Information

APN47520C---P--404

Lot Number404

SubdivisionWoodhaven Condominiums

Land UseResidential

Legal DescriptionWOODHAVEN CONDOMINIUMS BLOCK P LOT 404 .004644 CE

Census Tract106520

Assessed Land Value$20,000

Assessed Improvement Value$72,254

Assessment Year2025

About this property

IT'S EVERYTHING YOU'VE WANTED... AND PRICED TO SELL! 5522 BOCA RATON BLVD #404 Is a fully updated 2 Bed, 2 Bath Condo with W&D connections, in a prime location with resort style amenities. Experience modern comfort, and unbeatable convenience at a great price in this beautifully updated condo. New windows, new flooring, updated bath, and cozy fireplace create a stylish, energy efficient, low-maintenance home. The open layout is filled with natural light, perfect for relaxing or entertaining. The kitchen offers generous counter space, ample storage, with seamless flow into living and dining areas. Utility closet with stackable Washer Dryer connection spacious bedrooms, and 1 reserved covered carport. Enjoy two sparkling pools in this gated, controlled-access community. Conveniently located to major freeways, shopping, dining, DFW Airport, Arlington, Downtown FTW & much more

Investor Tools

$0Estimated Mortgage Balance

$118,000Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$713 /month

Positive

Cash Flow Estimate:

$238 /month

Interested in this property?

Tanya Lang

Real Broker, LLC

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$222/month

$420/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,070

$92,254

2025

$20,000

$72,254

$92,254

Yes (2024)

Tax History

Year

Tax Paid

Assessed Value

2024

$2,070

$92,254

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$125,000

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,456/mo

$420/mo

+$1,036/mo

14.8%

Learn About the Market: Opportunity in Fort Worth

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore This Area