B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$858,000

NAL Estimated Property Value

5522 Winton Street, Dallas, TX, 75206

Off Market

3 Beds

3 Bath

2,377 Sq Ft

Single Family Residence

$231.38 / sqft

Built in 2006

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Cooktop, Gas Oven, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan

FlooringCeramic Tile, Wood

Exterior

Lot Size4,103 sqft

Building Information

Year Built2006

Stories2

Roof Type105

Garage Spaces2

Land Information

APN00000238480000000

Lot Number15

SubdivisionKelmans

Land UseResidential

Legal DescriptionKELMANS BLK J/2901 E1/2 LT 15 INT201900285620 DD10212019 CO-DC 2901 00J 01500 1DA2901 00J

Census Tract000300

Assessed Land Value$205,150

Assessed Improvement Value$512,460

Assessment Year2025

About this property

Prime location!! Easy access to 75, Greenville Avenue, Glencoe Park and Katy Trail. A short drive from Northpark Mall and Deep Ellum. Within walking distance of Mockingbird Station, pharmacy, grocery store and DART station. Two-story, half duplex with scraped hardwoods throughout. Living areas on both floors of home. Ample storage throughout. Large, screened in porch. Second floor balcony. Spacious master bath with large walk in closet. Industrial washer and dryer are included. Gas range and attached garage.

Investor Tools

$858,000

Estimated Property Value

$347,598Estimated Mortgage Balance

$510,402Estimated Equity

59% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$5,148 /month

Positive

Cash Flow Estimate:

$1,716 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,639/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$15,376

$717,610

2025

$205,150

$512,460

$717,610

Tax History

Year

Tax Paid

Assessed Value

2024

$15,376

$717,610

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Primelending

Conventional

$391,250

First

Aug 24, 2020

Sep 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$347,598

$510,402

59%

41%

$2,346/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,430/mo

$2,346/mo

+$84/mo

3.4%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area