1view

Owner Contacts

$342,204

NAL Estimated Property Value

5524 Rosslyn Rd, Houston, TX, 77091

Off Market

3 Beds

4 Bath

1,922 Sq Ft

$176.89 / sqft

Built in 2021

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 3

Bathrooms Half 1

Garage Available

Heating Central

Cooling

AppliancesENERGY STAR Qualified Appliances, Disposal, Oven, Microwave, Free-Standing Range, Gas Range, Dishwasher

FlooringCarpet, Tile, Wood

Exterior

Lot Size2,370 sqft

Building Information

Year Built2020

Garage Spaces2

Land Information

APN1413420010003

Lot Number3

Land UseResidential

Legal DescriptionLT 3 BLK 1 ROSSLYN ESTATES

Census Tract531800

Assessed Land Value$45,700

Assessed Improvement Value$296,504

Assessment Year2025

About this property

First Floor Living and Dining Area plus (3.5 Baths!) PRIVATE DRIVEWAY with BACKYARD! Stunning NEW 13 PATIO HOMES Development in wildly popular Independence Heights neighborhood with LOW TAXES and NO HOA Fees! Open Concept First Floor Living, Kitchen, Dining area features Modern Finishes which include Attractive Engineered Wood Flooring, Quartz Counters, Tile Backsplash, Undermount Sink in island, SS Appliances, Smart Garage Door Opener/Thermostat, Soft close cabinets/drawers! Owners Suite with Double Sinks, Separate Tub + Shower, Nice Sized Secondary bedrooms w/walk-ins. Conveniently located near the Garden Oaks/Oak Forest, Heights, Downtown Houston. Pre-Selling NOW! Ready for move-in MAY 2021! Schedule your private tour today!

Investor Tools

$342,204

Estimated Property Value

$0Estimated Mortgage Balance

$342,204Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,053 /month

Positive

Cash Flow Estimate:

$684 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$275/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$1,593

$342,204

2025

$45,700

$296,504

$342,204

Tax History

Year

Tax Paid

Assessed Value

2024

$1,593

$342,204

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$342,204

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,722/mo

N/A

+$1,722/mo

6.0%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area