Street View

B+

NoAgentList RatingHow are grades calculated?

1view

$591,000

5526 Bonita Ave, Dallas, TX, 75206

Off Market

3 Beds

1 Bath

1,561 Sq Ft

Single Family Residence

$368.35 / sqft

Built in 1926

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 1

Indoor Fireplace

Garage Available

Heating Gas

Exterior

Lot Size7,488 sqft

Building Information

Year Built1926

Stories1

Roof Type105

Garage Spaces4

Land Information

APN00000197869000000

Lot Number4

SubdivisionCaruth Place

Land UseResidential

Legal DescriptionCARUTH PLACE BLK 2/2066 LT 4 VOL98062/4365 DD032598 CO-DALLAS 2066 002 004 1002066 002

Census Tract001001

Assessed Land Value$449,280

Assessed Improvement Value$125,570

Assessment Year2025

About this property

Incredible opportunity to build in one of Dallas's most sought-after urban areas. Walkable to dozens of shops, restaurants, and amenities, and only minutes to down town Dallas, White Rock Lake, Lakewood, Dallas Arboretum, and all that this wonderful area has to offer! Large 52X144 treed lot, mid-block on super quite street.

Investor Tools

$591,000

Estimated Property Value

$56,000Estimated Mortgage Balance

$585,337Estimated Equity

91% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,546 /month

Positive

Cash Flow Estimate:

$1,182 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$722/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,708

$574,850

2025

$449,280

$125,570

$574,850

No

Tax History

Year

Tax Paid

Assessed Value

2024

$5,708

$574,850

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Sunbelt Natl Mtg Corp

N/A

$56,000

N/A

First

Mar 25, 1998

Apr 2026

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$5,663

$585,337

99%

1%

$336/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,430/mo

$336/mo

+$2,094/mo

4.9%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area