15view

Owner Contacts

$293,199

NAL Estimated Property Value

5528 Beverlyhill St Apt 2, Houston, TX, 77056

Off Market

3 Beds

3 Bath

1,786 Sq Ft

$156.72 / sqft

Built in 1973

Property Lead Type:

BankruptcyPre-ForeclosureOff-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Dishwasher, Washer/Dryer

FlooringTile, Vinyl

Exterior

Exterior FeaturesBalcony, Courtyard

Building Information

Year Built1973

Stories2

Garage Spaces2

Land Information

APN1094340000002

SubdivisionBeverly Hills T/H Amend

Land UseResidential

Legal DescriptionUNIT 2 BLDG D .0385 INT COMMON LAND & ELE BEVERLY HILLS T/H AMEND

Census Tract432703

Assessed Land Value$55,708

Assessed Improvement Value$237,491

Assessment Year2025

About this property

Location Location and Location. Beautifully Updated and Spacious 3 bedroom 2.5 bath with patios outside of each bedroom. New interior paint, new custom kitchen cabinets, new quartz countertops, new stainless steel appliances, new light fixtures, new vanities, new primary shower, and new guest bath tub. Great floor plan with a Large Family Room that opens to the Kitchen and Breakfast area. Gated, reserved covered parking with 2 storage spaces. Complex is very peaceful and has ample parking for your guests. Located in the Galleria area with easy access to 59, 610, and West park Toll way. Don't miss out on this great home.

Investor Tools

$293,199

Estimated Property Value

$243,795Estimated Mortgage Balance

$49,404Estimated Equity

17% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,759 /month

Positive

Cash Flow Estimate:

$586 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$509/month

$300/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,648

$293,199

2025

$55,708

$237,491

$293,199

Tax History

Year

Tax Paid

Assessed Value

2024

$4,648

$293,199

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Broker Solutions Inc

Conventional

$264,005

First

Apr 18, 2022

May 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$243,795

$50,205

17%

83%

$1,583/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,580/mo

$1,883/mo

+$697/mo

10.6%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area