Street View

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$171,000

5528 Rickenbacker Pl, Fort Worth, TX, 76112

Off Market

2 Beds

1 Bath

776 Sq Ft

Single Family Residence

$1.68 / sqft

Built in 1954

Property Lead Type:

BankruptcyOff-Market ListAbsentee OwnerHigh EquityCash BuyersMove-In Ready

Highlights

Interior

Bedrooms 2

Bathrooms Full 1

AppliancesGas Range

FlooringCeramic Tile

Exterior

Lot Size7,196 sqft

Building Information

Year Built1954

Stories1

Land Information

APN35190-28-8

Lot Number8

SubdivisionRosedale Park Addition

Land UseResidential

Legal DescriptionROSEDALE PARK ADDITION BLOCK 28 LOT 8

Census Tract103602

Assessed Land Value$21,600

Assessed Improvement Value$116,983

Assessment Year2025

About this property

Beautiful 2 Bed 1 Bath home nestled in the heart of the city has been completely renovated including a refreshed kitchen & bathroom. Fresh paint on interior & exterior. Home features gorgeous vinyl plank flooring throughout the house & ceramic tile flooring in kitchen area. New kitchen has refinished white cabinets with new modern countertops & plenty of cabinate space. Ceiling fans in a large living room & all bedrooms, open kitchen with gas range. Huge specious backyard is perfect for entertainment or relaxation. Home offers comfortable living at an affordable price. Easy access to major highways, shopping & school. TAR application form with $65 non-refundable application fee. Credit Score must have 570+FICO with income 2.5 times rent. Copy of photo ID, proof of Income. NO EVICTIONS, FELONIES, OPEN COURT, BANKRUPTCY ACCEPTED. Security deposit due at the time of lease signing. Tenant & agents to verify all information including school & measurements.

Investor Tools

$171,000

Estimated Property Value

$0Estimated Mortgage Balance

$171,000Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,026 /month

Positive

Cash Flow Estimate:

$342 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$240/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

N/A

$138,583

2025

$21,600

$116,983

$138,583

Tax History

Year

Tax Paid

Assessed Value

2024

N/A

$138,583

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$171,000

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,927/mo

N/A

+$1,927/mo

13.5%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area